| Revenue | NOK 31M | -9% |
| EBITDA | NOK 4,3M | -27% |
| Net profit | NOK 2,4M | -25% |
| Total assets | NOK 19M | +8% |
| Equity | NOK 11,1M | +27% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6 013 | 14 761 | 16 473 | 24 862 | 27 110 | 22 354 | 34 220 | 31 004 |
| Staff expenses | −1 034 | −2 409 | −3 536 | −5 630 | −6 276 | −6 869 | −8 397 | −10 075 |
| EBITDA | 2 188 | 4 619 | 3 474 | 6 848 | 6 120 | 3 422 | 5 827 | 4 280 |
| Depreciation & amort. | −33 | −184 | −375 | −585 | −725 | −640 | −655 | −575 |
| EBIT | 2 155 | 4 435 | 3 100 | 6 263 | 5 395 | 2 782 | 5 172 | 3 705 |
| Net financials | −11 | −28 | −50 | −2 | −12 | −193 | −825 | −546 |
| Profit before tax | 2 145 | 4 407 | 3 050 | 6 261 | 5 383 | 2 589 | 4 347 | 3 160 |
| Tax | 574 | 1 103 | 729 | 1 424 | 1 192 | 574 | 1 159 | 782 |
| Net profit | 1 570 | 3 305 | 2 321 | 4 837 | 4 191 | 2 015 | 3 188 | 2 378 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 713 | 8 154 | 10 012 | 14 305 | 10 977 | 19 609 | 17 589 | 19 000 |
| Equity | 1 608 | 4 113 | 4 434 | 3 771 | 5 992 | 8 007 | 8 694 | 11 072 |
| Long-term debt | 329 | 741 | 934 | 546 | 278 | 5 498 | 27 | 39 |
| Short-term debt | 1 776 | 3 300 | 4 644 | 9 988 | 4 708 | 6 105 | 8 867 | 7 889 |
| Total debt | 2 105 | 4 041 | 5 578 | 10 534 | 4 985 | 11 602 | 8 894 | 7 928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy Member | Deputy Member | 2023 | — | — |
GM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Are Langmoen | Deputy Member | 0 companies |
| Geir Magnus Engelstad Bakken | Chief Executive Officer | 0 companies |
| Kjell Arild Aaen | Chairman | 0 companies |
| Rolf Vidar Grønvoll Aaen | Board of Directors | 0 companies |