Riskpilot← Back to searchSign inGet full accessFLAMEK EIENDOM AS
ASActiveOrg 915466087Nordfrøyveien 413, 7260 SistrandaRental and operating of own or leased real estate · NACE 6820Est. 20150 employees
Revenue 2024
NOK 2,9M
-12% vs 2023
EBITDA margin
90.5%
+8% vs 2023
Equity ratio
-1.9%
Financial strength
Net profit 2024
NOK 104K
+175% vs 2023
| Revenue | NOK 2,9M | -12% |
| EBITDA | NOK 2,6M | +8% |
| Net profit | NOK 104K | +175% |
| Total assets | NOK 35,4M | +12% |
| Equity | NOK -672K | +13% |
| Employees | 0 | — |
Legal name
FLAMEK EIENDOM AS
Org number
915466087
Legal form
Aksjeselskap
NACE code
6820 · Rental and operating of own or leased real estate
Founded
8. juni 2015
Share capital
NOK 50 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene eller av to styremedlemmer i fellesskap.
Company purpose
Investering i fast eiendom samt det som naturlig står i forbindelse med dette.
Address
Nordfrøyveien 413, 7260 Sistranda
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 360 | 360 | 360 | 360 | 675 | 1 200 | 2 419 | 3 271 | 2 890 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −85 |
| EBITDA | 195 | 338 | 304 | 59 | −18 | 523 | 889 | 1 747 | 2 424 | 2 616 |
| Depreciation & amort. | −86 | −129 | −139 | −186 | −186 | −233 | −186 | −688 | −746 | −1 500 |
| EBIT | 110 | 209 | 166 | −127 | −204 | 290 | 703 | 1 060 | 1 678 | 1 116 |
| Net financials | −100 | −110 | −110 | −314 | −314 | −308 | −689 | −1 142 | −1 856 | −982 |
| Profit before tax | 9 | 99 | 56 | −441 | −518 | −18 | 15 | −82 | −178 | 134 |
| Tax | 2 | 24 | 12 | −98 | −114 | −4 | 3 | −18 | −39 | 30 |
| Net profit | 7 | 75 | 44 | −343 | −404 | −14 | 11 | −64 | −139 | 104 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 248 | 3 962 | 18 275 | 19 858 | 19 166 | 16 001 | 29 181 | 30 097 | 31 664 | 35 427 |
| Equity | 57 | 132 | 176 | −167 | −571 | −584 | −573 | −637 | −776 | −672 |
| Long-term debt | 3 191 | 3 823 | 8 939 | 19 423 | 19 737 | 16 551 | 24 762 | 30 191 | 31 852 | 35 709 |
| Short-term debt | 0 | 6 | 9 160 | 602 | 0 | 35 | 4 993 | 544 | 588 | 391 |
| Total debt | 3 191 | 3 829 | 18 099 | 20 025 | 19 737 | 16 586 | 29 754 | 30 734 | 32 440 | 36 099 |
EBITDA margin
90.5%
This company
15.8%
Market median
+473% vs market
20152024
Equity ratio
-1.9%
This company
38.2%
Market median
-105% vs market
20152024
Return on equity
10389700.0%
This company
18.4%
Market median
+56465661% vs market
20152024
Net profit margin
3.6%
This company
8.1%
Market median
-56% vs market
20152024
Asset turnover
0.08×
This company
1.12×
Market median
-93% vs market
20152024
Debt / equity
53.72×
This company
0.62×
Market median
-8565% vs market
20152024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-04-14 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sørskaget Holding As | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FLAMEK EIENDOM AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Asle Rønning | Deputy Member | 0 companies |
| Tone Småge | Board of Directors | 0 companies |
| Tone Småge Måsøval | Board of Directors | 0 companies |
| Lars Måsøval | Chairman | 0 companies |
| Martin Lein Staveli | Chairman | 0 companies |