| Revenue | NOK 1,6M | +5% |
| EBITDA | NOK 381K | -14% |
| Net profit | NOK -906K | -55% |
| Total assets | NOK 29,2M | -12% |
| Equity | NOK 16,9M | -5% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 899 | 1 227 | 1 269 | 1 323 | 1 305 | 1 338 | 1 409 | 1 492 | 1 563 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 71 | 115 | 637 | −604 | 210 | 325 | 617 | 466 | 443 | 381 |
| Depreciation & amort. | −22 | −229 | −230 | −232 | −232 | −232 | −232 | −232 | −232 | −232 |
| EBIT | 49 | −115 | 407 | −836 | −23 | 92 | 384 | 234 | 211 | 149 |
| Net financials | −277 | −1 238 | −1 087 | −1 068 | −862 | −805 | −546 | −673 | −914 | −1 055 |
| Profit before tax | −228 | −1 353 | −681 | −1 904 | −885 | −713 | −161 | −438 | −704 | −906 |
| Tax | −0 | 94 | −94 | −483 | −67 | −284 | −35 | −96 | −120 | −0 |
| Net profit | −228 | −1 446 | −587 | −1 421 | −818 | −429 | −126 | −342 | −583 | −906 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 244 | 33 867 | 31 528 | 37 987 | 36 648 | 34 401 | 31 083 | 30 280 | 32 991 | 29 194 |
| Equity | −198 | 327 | −260 | 15 239 | 14 421 | 15 894 | 15 768 | 15 426 | 17 843 | 16 936 |
| Long-term debt | 8 401 | 22 094 | 22 000 | 22 522 | 22 000 | 18 283 | 15 163 | 14 631 | 15 073 | 12 059 |
| Short-term debt | 10 041 | 11 446 | 9 788 | 226 | 227 | 224 | 152 | 222 | 76 | 198 |
| Total debt | 18 442 | 33 540 | 31 788 | 22 748 | 22 227 | 18 507 | 15 314 | 14 854 | 15 149 | 12 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RØA INVEST AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Morten Gusdal | Chief Executive Officer | 0 companies |
| Kjell Arvid Storeide | Board of Directors | 0 companies |
| Christian Foss Gusdal | Chairman | 0 companies |