| Revenue | NOK 1,7M | -22% |
| EBITDA | NOK 21K | -41% |
| Net profit | NOK 9K | +38% |
| Total assets | NOK 39K | +3945% |
| Equity | NOK -841K | +1% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 605 | 825 | 957 | 1 500 | 1 731 | 1 187 | 2 255 | 2 149 | 1 683 |
| Staff expenses | −0 | −244 | −340 | −598 | −881 | −1 146 | −803 | −752 | −922 | −517 |
| EBITDA | −30 | 38 | 35 | 19 | 36 | −92 | −682 | −3 | 35 | 21 |
| Depreciation & amort. | −1 | −6 | −6 | −6 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −31 | 32 | 28 | 13 | 34 | −92 | −682 | −3 | 35 | 21 |
| Net financials | −0 | −7 | −2 | −11 | −36 | −17 | −23 | −33 | −27 | −12 |
| Profit before tax | −31 | 24 | 27 | 2 | −2 | −109 | −705 | −36 | 8 | 9 |
| Tax | −0 | −0 | −0 | −0 | 49 | 4 | 12 | −0 | 2 | −0 |
| Net profit | −31 | 24 | 27 | 2 | −51 | −113 | −717 | −36 | 6 | 9 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 218 | 20 | 108 | 254 | 182 | 273 | 65 | 1 | 39 |
| Equity | 30 | 54 | 54 | 57 | 6 | −107 | −814 | −860 | −850 | −841 |
| Long-term debt | 27 | 32 | −369 | −244 | 59 | 144 | 916 | 679 | 303 | 123 |
| Short-term debt | 39 | 132 | 334 | 295 | 189 | 145 | 183 | 246 | 548 | 757 |
| Total debt | 67 | 164 | −34 | 51 | 248 | 289 | 1 099 | 925 | 851 | 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rangarirai Matavire | Chief Executive Officer | 0 companies |