| Revenue | NOK 252K | -48% |
| EBITDA | NOK 64K | +169% |
| Net profit | NOK -394K | +18% |
| Total assets | NOK 5,8M | -5% |
| Equity | NOK 240K | -62% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 107 | 1 221 | 10 931 | 481 | 252 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 852 | 724 | 10 375 | −93 | 64 |
| Depreciation & amort. | −323 | −317 | −267 | −209 | −213 |
| EBIT | 529 | 407 | 10 108 | −302 | −149 |
| Net financials | −280 | −233 | −260 | −309 | −355 |
| Profit before tax | 249 | 173 | 9 848 | −611 | −505 |
| Tax | 55 | 38 | 2 168 | −129 | −111 |
| Net profit | 194 | 135 | 7 681 | −482 | −394 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 222 | 8 924 | 13 986 | 6 130 | 5 849 |
| Equity | 980 | 1 115 | 1 116 | 634 | 240 |
| Long-term debt | 6 696 | 5 964 | 2 629 | 4 769 | 4 481 |
| Short-term debt | 1 547 | 1 845 | 10 241 | 727 | 1 128 |
| Total debt | 8 242 | 7 809 | 12 870 | 5 496 | 5 609 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Johansen | Chief Executive Officer | 0 companies |
| Tom Bagaas-Johansen | Chief Executive Officer | 0 companies |
| Bjørn Johansen | Board of Directors | 0 companies |
| Steffen Johansen | Board of Directors | 0 companies |
| Trond Johansen | Chairman | 0 companies |
| Vibeke Tronrud Teslo-Andersen | Chairman | 0 companies |