| Revenue | NOK 4K | -70% |
| EBITDA | NOK -45K | +32% |
| Net profit | NOK -45K | +33% |
| Total assets | NOK 645K | +0% |
| Equity | NOK 185K | -20% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 100 | 1 353 | 0 | 0 | 1 | 1 | 5 | 13 | 4 |
| Staff expenses | −0 | −232 | −113 | −0 | −0 | −0 | −0 | −2 | −0 | −0 |
| EBITDA | −70 | −249 | −403 | −275 | −55 | −122 | −86 | −153 | −66 | −45 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −70 | −249 | −403 | −275 | −55 | −122 | −86 | −153 | −66 | −45 |
| Net financials | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | −1 | 0 |
| Profit before tax | −70 | −249 | −402 | −275 | −55 | −122 | −86 | −153 | −67 | −45 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −70 | −249 | −402 | −275 | −55 | −122 | −86 | −153 | −67 | −45 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 134 | 1 017 | 717 | 662 | 644 | 645 | 645 | 648 | 645 |
| Equity | −40 | −290 | 988 | 714 | 659 | 537 | 451 | 297 | 230 | 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 424 | 29 | 3 | 3 | 107 | 194 | 347 | 418 | 461 |
| Total debt | 43 | 424 | 29 | 3 | 3 | 107 | 194 | 347 | 418 | 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Edtech Vision As | Company | 82.7% | 82.7% | 2022 |
Fokus1 As | Company | 7.3% | 7.3% | 2022 |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 4.5% | 4.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Synnestvedt | Chief Executive Officer | 0 companies |
| Henrik Aase | Board of Directors | 0 companies |
| Terje Synnestvedt | Board of Directors | 0 companies |
| Tom Kristian Foosnæs | Chairman | 0 companies |