| Revenue | NOK 8M | +3% |
| EBITDA | NOK 1,7M | +3% |
| Net profit | NOK 1,2M | +30% |
| Total assets | NOK 6,8M | +8% |
| Equity | NOK 2,9M | +70% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 5 927 | 7 278 | 7 259 | 6 998 | 7 735 | 7 992 |
| Staff expenses | −0 | −0 | −0 | −0 | −5 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −2 | −1 | −10 | 1 543 | 1 812 | 1 533 | 1 213 | 1 678 | 1 726 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −243 | −268 | −285 | −352 | −368 | −214 |
| EBIT | −6 | −2 | −1 | −10 | 1 300 | 1 543 | 1 248 | 862 | 1 310 | 1 512 |
| Net financials | 0 | 0 | 0 | −1 | −55 | −41 | −42 | −117 | −131 | 2 |
| Profit before tax | −6 | −1 | −0 | −11 | 1 245 | 1 502 | 1 205 | 745 | 1 179 | 1 514 |
| Tax | −0 | −0 | −0 | −0 | 329 | −0 | 281 | 192 | 274 | 341 |
| Net profit | −6 | −1 | −0 | −11 | 916 | 1 155 | 924 | 552 | 905 | 1 173 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 24 | 23 | 905 | 2 882 | 2 812 | 3 247 | 5 466 | 6 295 | 6 829 |
| Equity | 24 | 23 | 22 | 11 | 34 | 55 | 979 | 773 | 1 678 | 2 851 |
| Long-term debt | 0 | 0 | 0 | 893 | 1 280 | 9 | 5 | 1 692 | 0 | 0 |
| Short-term debt | 0 | 1 | 1 | 1 | 1 568 | 2 748 | 2 263 | 3 002 | 4 618 | 3 978 |
| Total debt | 0 | 1 | 1 | 894 | 2 848 | 2 758 | 2 268 | 4 693 | 4 618 | 3 978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Staff-Gruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ketil Staff | Chief Executive Officer | 0 companies |
| Monica Staff | Chairman | 0 companies |