| Revenue | NOK 9M | -26% |
| EBITDA | NOK -2,8M | +12% |
| Net profit | NOK -3M | +23% |
| Total assets | NOK 3,3M | -8% |
| Equity | NOK -16,1M | -23% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 353 | 16 890 | 12 876 | 13 259 | 12 110 | 12 163 | 9 022 |
| Staff expenses | −0 | −8 447 | −10 675 | −12 307 | −12 559 | −14 522 | −12 995 | −10 385 |
| EBITDA | 0 | 1 789 | 1 922 | −2 813 | −1 373 | −4 652 | −3 203 | −2 820 |
| Depreciation & amort. | −0 | −1 140 | −1 795 | −2 995 | −2 463 | −1 842 | −617 | −140 |
| EBIT | 0 | 649 | 127 | −5 808 | −3 836 | −6 495 | −3 819 | −2 961 |
| Net financials | 0 | −152 | −147 | −406 | −45 | −61 | −9 | 1 |
| Profit before tax | 0 | 497 | −20 | −6 214 | −3 881 | −6 556 | −3 828 | −2 960 |
| Tax | −0 | −267 | −184 | −1 368 | −850 | 2 944 | −0 | −0 |
| Net profit | 0 | 764 | 165 | −4 845 | −3 030 | −9 500 | −3 828 | −2 960 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 12 686 | 11 694 | 12 482 | 8 546 | 4 724 | 3 612 | 3 315 |
| Equity | 30 | 2 007 | 2 143 | −2 702 | −5 732 | −9 341 | −13 107 | −16 067 |
| Long-term debt | 0 | 7 832 | 7 425 | 12 595 | 12 090 | 10 772 | 11 624 | 15 532 |
| Short-term debt | 0 | 2 037 | 1 145 | 2 590 | 2 188 | 3 294 | 5 095 | 3 850 |
| Total debt | 0 | 9 869 | 8 570 | 15 185 | 14 279 | 14 065 | 16 719 | 19 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAGRAVISION AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Jahr | Chief Executive Officer | 0 companies |
| Morten Solbakken | Chairman | 0 companies |