| Revenue | NOK 80,4M | -15% |
| EBITDA | NOK -1,4M | -198% |
| Net profit | NOK -1,9M | -561% |
| Total assets | NOK 26,4M | -18% |
| Equity | NOK 3,4M | -37% |
| Employees | 40 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 187 | 22 888 | 31 399 | 46 120 | 54 343 | 55 987 | 50 923 | 82 564 | 94 185 | 80 439 |
| Staff expenses | −1 451 | −5 686 | −8 016 | −12 361 | −16 973 | −21 739 | −22 443 | −30 556 | −40 950 | −38 058 |
| EBITDA | −614 | 199 | −199 | 1 229 | −4 322 | 2 576 | 604 | 2 096 | 1 456 | −1 431 |
| Depreciation & amort. | −6 | −99 | −203 | −308 | −334 | −329 | −239 | −330 | −352 | −439 |
| EBIT | −620 | 100 | −401 | 921 | −4 656 | 2 247 | 365 | 1 766 | 1 104 | −1 871 |
| Net financials | −5 | −93 | −136 | −196 | −264 | −151 | −107 | −276 | −549 | −606 |
| Profit before tax | −625 | 7 | −537 | 725 | −4 920 | 2 096 | 259 | 1 490 | 555 | −2 477 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −619 | 342 | 136 | −546 |
| Net profit | −625 | 7 | −537 | 725 | −4 920 | 2 096 | 878 | 1 148 | 419 | −1 931 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 366 | 11 282 | 14 451 | 18 171 | 15 091 | 13 825 | 17 084 | 26 568 | 32 102 | 26 418 |
| Equity | −525 | −519 | 944 | 1 669 | −251 | 1 845 | 3 723 | 4 871 | 5 289 | 3 358 |
| Long-term debt | 500 | 2 899 | 990 | 1 435 | 4 514 | 3 227 | 230 | 856 | 1 225 | 992 |
| Short-term debt | 4 391 | 8 901 | 12 518 | 15 067 | 10 828 | 8 753 | 13 131 | 20 842 | 25 588 | 22 068 |
| Total debt | 4 891 | 11 800 | 13 507 | 16 502 | 15 342 | 11 980 | 13 361 | 21 698 | 26 813 | 23 060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eggan As | Company | 47.9% | 47.9% | 2024 |
Ueland Investment As | Company | 28.1% | 28.1% | 2024 |
Fjerdingen Holding As | Company | 15.0% | 15.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Tecta As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Eggan | Chief Executive Officer | 0 companies |
| Steinar Fjerdingen | Board of Directors | 0 companies |
| Ragnar Ueland | Board of Directors | 0 companies |