| Revenue | NOK 0 | — |
| EBITDA | NOK -1,8M | +18% |
| Net profit | NOK -8,7M | -18% |
| Total assets | NOK 344,3M | +50% |
| Equity | NOK 63,8M | -21% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 653 | 536 | 474 | 556 | 0 |
| Staff expenses | −318 | −364 | −946 | −880 | −1 156 |
| EBITDA | −158 | −1 005 | −1 827 | −2 177 | −1 792 |
| Depreciation & amort. | −122 | −122 | −125 | −150 | −28 |
| EBIT | −281 | −1 127 | −1 953 | −2 328 | −1 820 |
| Net financials | 1 721 | 261 | 43 160 | −5 024 | −6 876 |
| Profit before tax | 1 440 | −866 | 41 207 | −7 352 | −8 696 |
| Tax | 270 | −4 | −0 | −0 | −0 |
| Net profit | 1 170 | −862 | 41 207 | −7 352 | −8 696 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 95 002 | 111 376 | 78 030 | 229 230 | 344 306 |
| Equity | 1 356 | 493 | 31 701 | 80 836 | 63 770 |
| Long-term debt | 83 851 | 110 439 | 35 201 | 144 522 | 278 554 |
| Short-term debt | 9 796 | 444 | 11 128 | 3 872 | 1 982 |
| Total debt | 93 647 | 110 883 | 46 329 | 148 394 | 280 536 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 35.08% | 35.08% | 2024 | |
| Company | 35.08% | 35.08% | 2024 | |
| Company | 16.87% | 16.87% | 2024 | |
| Company | 9.73% | 9.73% | 2024 | |
| Company | 3.23% | 3.23% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Mads Brudvik Nesttun | Chief Executive Officer | 0 companies |
| Christer Nesttun | Chief Executive Officer | 0 companies |
| Jostein Michaelsen | Chairman | 0 companies |