| Revenue | NOK 8,2M | +3% |
| EBITDA | NOK 59K | -91% |
| Net profit | NOK -209K | -182% |
| Total assets | NOK 4,3M | -15% |
| Equity | NOK 803K | -21% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 938 | 6 360 | 7 570 | 7 989 | 8 216 |
| Staff expenses | −2 533 | −2 876 | −3 944 | −4 189 | −4 950 |
| EBITDA | 227 | 308 | 449 | 666 | 59 |
| Depreciation & amort. | −56 | −107 | −58 | −136 | −101 |
| EBIT | 171 | 200 | 390 | 531 | −42 |
| Net financials | −2 | −1 | −13 | −196 | −167 |
| Profit before tax | 169 | 200 | 377 | 334 | −209 |
| Tax | 62 | 45 | 67 | 80 | −0 |
| Net profit | 108 | 155 | 310 | 254 | −209 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 907 | 1 997 | 4 659 | 5 066 | 4 319 |
| Equity | 377 | 532 | 842 | 1 012 | 803 |
| Long-term debt | 0 | 0 | 2 540 | 2 404 | 2 275 |
| Short-term debt | 1 530 | 1 465 | 1 277 | 1 651 | 1 240 |
| Total debt | 1 530 | 1 465 | 3 817 | 4 055 | 3 516 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|