| Revenue | NOK 0 | — |
| EBITDA | NOK -62K | +41% |
| Net profit | NOK 713K | -70% |
| Total assets | NOK 6,6M | -72% |
| Equity | NOK 5,7M | +14% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −236 | −7 | −7 | −30 | −25 | −32 | −90 | −113 | −105 | −62 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −236 | −7 | −7 | −30 | −25 | −32 | −90 | −113 | −105 | −62 |
| Net financials | 0 | 0 | 0 | 0 | 473 | 1 111 | −425 | 1 669 | 3 152 | 978 |
| Profit before tax | −236 | −7 | −7 | −30 | 448 | 1 079 | −515 | 1 555 | 3 047 | 916 |
| Tax | −0 | −0 | −0 | −0 | 36 | 237 | −113 | 342 | 670 | 202 |
| Net profit | −236 | −7 | −7 | −30 | 413 | 841 | −401 | 1 213 | 2 377 | 713 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 3 | 4 | 4 | 13 895 | 15 355 | 18 161 | 27 687 | 23 459 | 6 569 |
| Equity | −212 | −219 | −226 | −16 | 929 | 1 770 | 1 369 | 2 582 | 4 959 | 5 672 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 918 | 13 503 | 16 747 | 25 000 | 18 153 | 54 |
| Short-term debt | 212 | 222 | 230 | 20 | 48 | 82 | 44 | 105 | 347 | 843 |
| Total debt | 212 | 222 | 230 | 20 | 12 966 | 13 585 | 16 792 | 25 105 | 18 500 | 897 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flåm Invest As | Company | 25.0% | 25.0% | 2022 |
Magnolia System As | Company | 25.0% | 25.0% | 2022 |
As Abakhus | Company | 25.0% | 25.0% | 2022 |
Øyfjell Private Equity As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Halvorsen | Board of Directors | 0 companies |
| Ivar Jørgen Bjoner | Chairman | 0 companies |
| John Flåm | Board of Directors | 0 companies |
| Even Guttormsen | Board of Directors | 0 companies |