| Revenue | NOK 16,2M | -9% |
| EBITDA | NOK -441K | -256% |
| Net profit | NOK -476K | -510% |
| Total assets | NOK 12,8M | +21% |
| Equity | NOK 8,7M | -5% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 204 | 25 120 | 19 445 | 19 078 | 19 224 | 22 063 | 23 203 | 19 323 | 17 756 | 16 168 |
| Staff expenses | −4 603 | −4 995 | −3 736 | −3 545 | −4 264 | −4 161 | −4 367 | −3 496 | −3 452 | −3 656 |
| EBITDA | 2 192 | 1 703 | 1 351 | 1 610 | 452 | 2 450 | 3 225 | 1 263 | 284 | −441 |
| Depreciation & amort. | −124 | −102 | −271 | −143 | −150 | −167 | −130 | −92 | −82 | −69 |
| EBIT | 2 068 | 1 600 | 1 080 | 1 468 | 303 | 2 283 | 3 094 | 1 172 | 201 | −510 |
| Net financials | −39 | −11 | −8 | −4 | −38 | −37 | 8 | −148 | −52 | −102 |
| Profit before tax | 2 029 | 1 590 | 1 072 | 1 463 | 264 | 2 246 | 3 102 | 1 024 | 149 | −612 |
| Tax | 586 | 400 | 259 | 340 | 58 | 501 | 684 | 225 | 33 | −136 |
| Net profit | 1 443 | 1 190 | 813 | 1 124 | 206 | 1 745 | 2 419 | 799 | 116 | −476 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 575 | 11 302 | 10 291 | 11 211 | 12 127 | 11 270 | 11 147 | 12 359 | 10 628 | 12 842 |
| Equity | 7 395 | 8 585 | 8 398 | 8 521 | 7 566 | 9 311 | 8 730 | 9 528 | 9 145 | 8 668 |
| Long-term debt | 21 | 41 | 15 | 12 | 18 | 22 | 22 | 24 | 25 | 0 |
| Short-term debt | 3 159 | 2 676 | 1 878 | 2 678 | 4 543 | 1 937 | 2 395 | 2 807 | 1 458 | 4 174 |
| Total debt | 3 180 | 2 718 | 1 893 | 2 690 | 4 561 | 1 959 | 2 417 | 2 831 | 1 483 | 4 174 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Flak | Board of Directors | 0 companies |
| Audun Hansson | Chairman | 0 companies |
| Håvard Hansson | Board of Directors | 0 companies |