| Revenue | NOK 8,5M | +36% |
| EBITDA | NOK -208K | -203% |
| Net profit | NOK -687K | -1448% |
| Total assets | NOK 4,8M | +36% |
| Equity | NOK -836K | -460% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 677 | 4 628 | 5 041 | 6 263 | 8 534 |
| Staff expenses | −2 127 | −2 334 | −2 394 | −2 534 | −3 305 |
| EBITDA | 253 | 12 | 109 | 202 | −208 |
| Depreciation & amort. | −210 | −264 | −137 | −110 | −280 |
| EBIT | 43 | −252 | −28 | 92 | −489 |
| Net financials | −2 | −2 | −11 | −41 | −198 |
| Profit before tax | 41 | −255 | −38 | 51 | −687 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 41 | −255 | −38 | 51 | −687 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 906 | 705 | 547 | 3 501 | 4 759 |
| Equity | 93 | −162 | −200 | −149 | −836 |
| Long-term debt | 0 | 0 | 0 | 2 479 | 2 079 |
| Short-term debt | 813 | 867 | 747 | 1 171 | 3 515 |
| Total debt | 813 | 867 | 747 | 3 650 | 5 595 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DZ Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dragan Zerajic | Chief Executive Officer | 0 companies |
| Jan Oddvar Setten | Chairman | 0 companies |
| Ingrid Korssjøen | Board of Directors | 0 companies |