| Revenue | NOK 214,5M | -30% |
| EBITDA | NOK -57,3M | +24% |
| Net profit | NOK -52,1M | +14% |
| Total assets | NOK 162,2M | -17% |
| Equity | NOK 35,9M | +45% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 196 222 | 298 164 | 345 346 | 107 217 | 241 692 | 512 737 | 245 461 | 304 508 | 214 508 |
| Staff expenses | −0 | −8 531 | −18 151 | −22 922 | −15 670 | −0 | −15 284 | −2 070 | −2 776 | −2 653 |
| EBITDA | −9 755 | −28 322 | 17 044 | 3 600 | −2 894 | 2 371 | −3 166 | −27 211 | −75 724 | −57 339 |
| Depreciation & amort. | −9 | −786 | −2 083 | −1 947 | −1 555 | −1 401 | −730 | −1 909 | −1 561 | −289 |
| EBIT | −9 764 | −29 108 | 14 961 | 1 654 | −4 449 | 970 | −3 896 | −29 120 | −77 285 | −57 628 |
| Net financials | −39 | −7 389 | −17 958 | 227 | −4 812 | 1 078 | −1 571 | −2 416 | −414 | −9 131 |
| Profit before tax | −9 803 | −36 497 | −2 997 | 1 881 | −9 262 | 2 048 | −5 466 | −31 536 | −77 699 | −66 760 |
| Tax | −0 | −0 | 1 175 | −0 | −0 | −0 | −12 642 | −6 935 | −17 091 | −14 684 |
| Net profit | −9 803 | −36 497 | −4 172 | 1 881 | −9 262 | 2 048 | 7 175 | −24 601 | −60 608 | −52 076 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 008 | 162 958 | 164 507 | 120 459 | 45 633 | 157 969 | 157 657 | 242 390 | 195 788 | 162 181 |
| Equity | −9 703 | 8 611 | 14 438 | 16 319 | 7 057 | 9 105 | 40 935 | 52 096 | 24 743 | 35 853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 576 | 81 421 | 84 415 |
| Short-term debt | 42 711 | 154 347 | 150 069 | 104 140 | 38 576 | 148 864 | 116 722 | 107 718 | 89 624 | 41 913 |
| Total debt | 42 711 | 154 347 | 150 069 | 104 140 | 38 576 | 148 864 | 116 722 | 190 294 | 171 045 | 126 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bertel O Steen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Jean Emile Rivier | Chief Executive Officer | 0 companies |
| Simen Heggestad Nilsen | Chief Executive Officer | 0 companies |
| Kjetil Myhre | Chief Executive Officer | 0 companies |
| Andrew Terence Higgins | Board of Directors | 0 companies |
| Harald Frigstad | Chairman | 0 companies |
| Anders Haug | Board of Directors | 0 companies |
| Steinar Fabricius Bye | Board of Directors | 0 companies |
| Philippe Jean Norbert Narbeburu | Chairman | 0 companies |
| Claes-Gøran Bye | Board of Directors | 0 companies |
| Miroslaw Rafal Naglik | Board of Directors | 0 companies |
| Rita Kristin Broch | Chairman | 0 companies |
| Mats Christian Gottschalk | Board of Directors | 0 companies |
| Sverre Rune Kjær | Board of Directors | 0 companies |
| Marco Rocco Cane | Board of Directors | 0 companies |
| Luca Patrignani | Chairman | 0 companies |
| Luigi Pennella | Chairman | 0 companies |