| Revenue | NOK 1,4M | -43% |
| EBITDA | NOK -182K | -238% |
| Net profit | NOK -189K | -303% |
| Total assets | NOK 328K | -44% |
| Equity | NOK 88K | -29% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 236 | 1 000 | 1 167 | 2 262 | 2 431 | 1 743 | 2 410 | 2 247 | 2 354 | 1 353 |
| Staff expenses | −37 | −254 | −289 | −657 | −1 076 | −872 | −1 121 | −1 063 | −1 258 | −679 |
| EBITDA | 20 | 70 | 21 | 112 | 104 | 14 | 160 | 130 | −54 | −182 |
| Depreciation & amort. | −0 | −59 | −4 | −31 | −34 | −93 | −123 | −39 | −15 | −6 |
| EBIT | 20 | 10 | 16 | 81 | 70 | −79 | 37 | 91 | −69 | −189 |
| Net financials | 0 | 0 | 0 | −0 | −4 | −10 | −34 | −41 | −1 | −0 |
| Profit before tax | 20 | 10 | 16 | 81 | 67 | −89 | 3 | 50 | −70 | −189 |
| Tax | 5 | 5 | −1 | 4 | 34 | −0 | 1 | 9 | −23 | −0 |
| Net profit | 14 | 5 | 18 | 77 | 33 | −89 | 2 | 41 | −47 | −189 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 260 | 219 | 474 | 665 | 710 | 769 | 708 | 591 | 328 |
| Equity | 44 | 50 | 67 | 145 | 178 | 88 | 91 | 170 | 123 | 88 |
| Long-term debt | 0 | 0 | 0 | 0 | 176 | 456 | 397 | 238 | 188 | 0 |
| Short-term debt | 32 | 211 | 152 | 329 | 311 | 166 | 281 | 300 | 280 | 240 |
| Total debt | 32 | 211 | 152 | 329 | 487 | 622 | 678 | 537 | 467 | 240 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eric Guy Playez | Board of Directors | 0 companies |
| Petras Butrimavicius | Chairman | 0 companies |