| Revenue | NOK 494K | -79% |
| EBITDA | NOK -1M | -1% |
| Net profit | NOK -1,1M | -42% |
| Total assets | NOK 4,4M | -21% |
| Equity | NOK 1,7M | -40% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 563 | 1 557 | 944 | 170 | 0 | 989 | 1 095 | 3 109 | 2 383 | 494 |
| Staff expenses | −626 | −553 | −202 | 1 | −0 | −222 | −0 | −87 | −388 | −24 |
| EBITDA | −15 | −521 | −249 | 8 | −28 | −1 592 | −10 | 1 181 | −1 010 | −1 019 |
| Depreciation & amort. | −0 | −77 | −116 | −386 | −0 | −0 | −0 | −14 | −27 | −28 |
| EBIT | −15 | −599 | −365 | −378 | −28 | −1 592 | −10 | 1 167 | −1 036 | −1 047 |
| Net financials | −2 | −1 | −0 | −1 | 0 | −1 | −5 | −1 | −1 | −147 |
| Profit before tax | −17 | −600 | −365 | −378 | −28 | −1 593 | −15 | 1 166 | −1 038 | −1 194 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −630 | 251 | −249 | −73 |
| Net profit | −17 | −600 | −365 | −378 | −28 | −1 593 | 615 | 915 | −789 | −1 121 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 738 | 398 | 1 | 10 | 963 | 3 540 | 4 482 | 5 627 | 4 433 |
| Equity | 5 | −595 | −960 | −1 338 | −1 358 | −2 750 | −103 | 1 346 | 2 838 | 1 717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 |
| Short-term debt | 180 | 1 333 | 1 358 | 1 339 | 1 369 | 3 714 | 3 643 | 3 136 | 2 716 | 2 716 |
| Total debt | 180 | 1 333 | 1 358 | 1 339 | 1 369 | 3 714 | 3 643 | 3 136 | 2 789 | 2 716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Publicom Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Kristoffersen | Chief Executive Officer | 0 companies |