| Revenue | NOK 462K | +235% |
| EBITDA | NOK 172K | +4638% |
| Net profit | NOK -21K | +83% |
| Total assets | NOK 3,7M | +20% |
| Equity | NOK -511K | +35% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 318 | 179 | 147 | 138 | 462 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 241 | 51 | 43 | −4 | 172 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −33 |
| EBIT | 241 | 51 | 43 | −4 | 139 |
| Net financials | −71 | −65 | −76 | −161 | −166 |
| Profit before tax | 170 | −14 | −33 | −165 | −27 |
| Tax | 37 | −3 | −7 | −36 | −6 |
| Net profit | 132 | −11 | −26 | −129 | −21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 089 | 1 079 | 1 063 | 3 097 | 3 728 |
| Equity | −624 | −635 | −661 | −789 | −511 |
| Long-term debt | 1 657 | 1 671 | 1 694 | 3 796 | 4 149 |
| Short-term debt | 56 | 42 | 30 | 90 | 89 |
| Total debt | 1 713 | 1 714 | 1 724 | 3 886 | 4 238 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Audun Johansen | Chief Executive Officer | 0 companies |
| Stein Erik Grov | Chief Executive Officer | 0 companies |
| Arild Lillenes | Chairman | 0 companies |
| Leif Trygve Nilsen | Chairman | 0 companies |