| Revenue | NOK 12,1M | +0% |
| EBITDA | NOK -801K | -55% |
| Net profit | NOK -929K | -116% |
| Total assets | NOK 2,8M | +87% |
| Equity | NOK 632K | +64563% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 635 | 8 514 | 12 395 | 12 084 | 12 059 |
| Staff expenses | −3 887 | −3 861 | −5 914 | −6 276 | −6 605 |
| EBITDA | −322 | −110 | 28 | −517 | −801 |
| Depreciation & amort. | −5 | −5 | −5 | −5 | −4 |
| EBIT | −327 | −115 | 23 | −522 | −806 |
| Net financials | 0 | 26 | 18 | −1 | −4 |
| Profit before tax | −327 | −89 | 42 | −523 | −809 |
| Tax | −60 | −37 | 22 | −93 | 120 |
| Net profit | −266 | −52 | 20 | −430 | −929 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 351 | 1 560 | 1 615 | 1 485 | 2 784 |
| Equity | 463 | 411 | 431 | 1 | 632 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 887 | 1 149 | 1 184 | 1 484 | 2 151 |
| Total debt | 887 | 1 149 | 1 184 | 1 484 | 2 152 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2015 – 2024 | |
| Chairman | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2023 | |
| Company | 30% | 30% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petter Mølmann | Chief Executive Officer | 0 companies |
| Fredrik Martin Blumme | Chairman | 0 companies |
| Øyvind Bernhoft | Board of Directors | 0 companies |
| Eetu Matias Pellikka | Board of Directors | 0 companies |
| Mirko Schulz | Chairman | 0 companies |