| Revenue | NOK 159,3M | +18% |
| EBITDA | NOK 1,7M | -42% |
| Net profit | NOK -1,1M | -220% |
| Total assets | NOK 70,3M | +13% |
| Equity | NOK 19,1M | -5% |
| Employees | 27 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 480 | 44 393 | 105 198 | 155 863 | 150 958 | 133 350 | 222 465 | 266 868 | 135 346 | 159 328 |
| Staff expenses | −1 857 | −7 425 | −10 101 | −12 895 | −18 725 | −18 362 | −23 509 | −25 581 | −26 643 | −30 583 |
| EBITDA | 137 | 737 | 4 219 | 7 862 | 3 768 | 1 779 | 8 771 | 3 354 | 2 913 | 1 699 |
| Depreciation & amort. | −2 | −144 | −231 | −239 | −647 | −753 | −765 | −852 | −958 | −997 |
| EBIT | 135 | 593 | 3 989 | 7 623 | 3 121 | 1 026 | 8 005 | 2 502 | 1 955 | 702 |
| Net financials | −3 | −109 | −390 | −62 | −718 | −402 | −638 | −653 | −707 | −2 044 |
| Profit before tax | 132 | 484 | 3 599 | 7 561 | 2 403 | 625 | 7 368 | 1 849 | 1 248 | −1 341 |
| Tax | 33 | 117 | 834 | 1 695 | 573 | 54 | 1 607 | 385 | 339 | −253 |
| Net profit | 99 | 367 | 2 765 | 5 865 | 1 830 | 571 | 5 760 | 1 464 | 909 | −1 088 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 272 | 30 226 | 21 012 | 25 069 | 43 725 | 48 755 | 79 114 | 63 025 | 62 435 | 70 295 |
| Equity | 1 099 | 1 466 | 5 230 | 11 095 | 12 925 | 12 596 | 17 831 | 19 295 | 20 204 | 19 116 |
| Long-term debt | 33 | 150 | 984 | 1 209 | 6 947 | 6 758 | 7 006 | 6 991 | 6 502 | 4 899 |
| Short-term debt | 7 086 | 28 345 | 14 345 | 12 186 | 23 200 | 28 901 | 53 961 | 36 423 | 35 413 | 45 964 |
| Total debt | 7 119 | 28 495 | 15 329 | 13 395 | 30 148 | 35 659 | 60 967 | 43 414 | 41 914 | 50 863 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.5% | 15.5% | 2022 | |
Hatek As | Company | 15.5% | 15.5% | 2023 |
Ramnkloa As | Company | 15.5% | 15.5% | 2023 |
| Individual | 15.5% | 15.5% | 2023 | |
| Individual | 15.5% | 15.5% | 2023 | |
| Individual | 15.5% | 15.5% | 2023 | |
| Individual | 4.8% | 4.8% | 2023 | |
| Individual | 4.8% | 4.8% | 2023 | |
| Individual | 4.8% | 4.8% | 2023 | |
| Individual | 4.8% | 4.8% | 2023 | |
| Individual | 1.7% | 1.7% | 2023 | |
| Individual | 1.7% | 1.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Reidar Christian Lien | Chairman | 0 companies |