| Revenue | NOK 21,1M | +11% |
| EBITDA | NOK 542K | +193% |
| Net profit | NOK 313K | +138% |
| Total assets | NOK 9,1M | +4% |
| Equity | NOK 3,2M | +11% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 357 | 24 487 | 21 105 | 19 048 | 21 068 |
| Staff expenses | −2 553 | −3 631 | −4 363 | −2 395 | −2 549 |
| EBITDA | 254 | 1 649 | −1 599 | −586 | 542 |
| Depreciation & amort. | −94 | −113 | −109 | −123 | −157 |
| EBIT | 159 | 1 536 | −1 708 | −709 | 385 |
| Net financials | 16 | −10 | −67 | −122 | −72 |
| Profit before tax | 175 | 1 526 | −1 775 | −831 | 313 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 175 | 1 526 | −1 775 | −831 | 313 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 832 | 9 035 | 9 094 | 8 777 | 9 109 |
| Equity | 5 220 | 6 746 | 3 671 | 2 840 | 3 152 |
| Long-term debt | 0 | 0 | 1 900 | 3 316 | 4 568 |
| Short-term debt | 2 362 | 1 989 | 3 523 | 2 622 | 1 389 |
| Total debt | 2 612 | 2 289 | 5 423 | 5 938 | 5 957 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ND Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 54.5% | 54.5% | 2022 | |
| Company | 38.1% | 38.1% | 2022 | |
| Individual | 3.7% | 3.7% | 2022 | |
| Individual | 3.7% | 3.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Dag Ødegaard | Chief Executive Officer | 0 companies |
| Guttorm Christian Berge | Board of Directors | 0 companies |