| Revenue | NOK 15,9M | -5% |
| EBITDA | NOK -17,7M | -57% |
| Net profit | NOK -26,7M | -112% |
| Total assets | NOK 16,8M | -71% |
| Equity | NOK 10,2M | -10% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 595 | 12 145 | 4 182 | 2 764 | 5 447 | 5 059 | 13 616 | 16 663 | 15 902 |
| Staff expenses | −138 | −9 967 | −5 617 | −1 833 | −6 152 | −6 122 | −6 791 | −9 086 | −16 368 | −22 376 |
| EBITDA | −218 | −10 230 | −3 589 | −627 | −741 | 312 | −7 256 | −4 644 | −11 284 | −17 716 |
| Depreciation & amort. | −0 | −13 080 | −13 | −0 | −0 | −13 | −3 234 | −3 654 | −3 670 | −7 975 |
| EBIT | −218 | −23 310 | −3 601 | −627 | −741 | 299 | −10 490 | −8 299 | −14 954 | −25 691 |
| Net financials | 0 | 2 160 | −298 | −27 | 49 | −176 | −436 | −598 | −1 303 | −1 002 |
| Profit before tax | −218 | −21 150 | −3 899 | −654 | −691 | 123 | −10 926 | −8 897 | −16 258 | −26 693 |
| Tax | −0 | −6 209 | −1 077 | −144 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −218 | −14 941 | −2 822 | −510 | −539 | 98 | −8 461 | −6 878 | −12 620 | −26 691 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 749 | 20 767 | 20 778 | 15 438 | 15 990 | 28 714 | 38 714 | 40 619 | 57 310 | 16 750 |
| Equity | 4 839 | 2 057 | 2 057 | 13 747 | 13 209 | 14 307 | 10 846 | 8 968 | 11 348 | 10 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 4 142 | 4 416 | 1 183 |
| Short-term debt | 4 911 | 18 709 | 18 721 | 1 691 | 2 782 | 12 175 | 25 914 | 25 836 | 40 152 | 4 295 |
| Total debt | 4 911 | 18 709 | 18 721 | 1 691 | 2 782 | 12 178 | 25 917 | 29 979 | 44 568 | 5 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Å Energi Fleksibilitet As | Company | 100.0% | 100.0% | 2023 |
Sympower B.V | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Victoria Fearnley Landmark | Chief Executive Officer | 0 companies |
| Simon Frederick Bushell | Chairman | 0 companies |
| Kristian Aarstad Vennemoe | Chairman | 0 companies |
| Svein Are Folgerø | Board of Directors | 0 companies |
| Rune Hogga | Chairman | 0 companies |
| Jan Pedersen | Board of Directors | 0 companies |
| Majken Margrethe Smith | Board of Directors | 0 companies |
| Ingrid Heggdal | Board of Directors | 0 companies |
| Bjarne Karlsen | Board of Directors | 0 companies |