| Revenue | NOK 1,1M | +35% |
| EBITDA | NOK 295K | +18% |
| Net profit | NOK 199K | +20% |
| Total assets | NOK 1M | +31% |
| Equity | NOK 457K | +77% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 337 | 347 | 471 | 391 | 375 | 330 | 466 | 848 | 1 145 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −316 | −157 | 73 | 360 | 83 | −66 | 118 | 63 | 250 | 295 |
| Depreciation & amort. | −0 | −6 | −7 | −7 | −7 | −7 | −4 | −32 | −38 | −38 |
| EBIT | −316 | −163 | 66 | 353 | 75 | −73 | 114 | 31 | 212 | 257 |
| Net financials | −0 | 0 | 0 | −0 | 0 | 0 | −0 | −4 | −0 | −1 |
| Profit before tax | −316 | −163 | 66 | 352 | 76 | −73 | 114 | 27 | 212 | 256 |
| Tax | −0 | −0 | −0 | −0 | 3 | −0 | 5 | 6 | 47 | 56 |
| Net profit | −316 | −163 | 66 | 352 | 73 | −73 | 109 | 21 | 166 | 199 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 404 | 311 | 338 | 482 | 485 | 576 | 881 | 707 | 771 | 1 012 |
| Equity | −293 | −456 | −390 | −38 | 35 | −38 | 71 | 92 | 257 | 457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | 2 | 0 |
| Short-term debt | 697 | 767 | 729 | 520 | 450 | 614 | 804 | 609 | 512 | 555 |
| Total debt | 697 | 767 | 729 | 520 | 450 | 614 | 810 | 615 | 513 | 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Andreas Nilsen | Contact Person | 0 companies |
| Arne Sten Mikalsen | Chairman | 0 companies |
| Cecilie Nilsen | Board of Directors | 0 companies |