| Revenue | NOK 21,6M | +8% |
| EBITDA | NOK 6M | +4% |
| Net profit | NOK 863K | -26% |
| Total assets | NOK 63,9M | +16% |
| Equity | NOK 11,9M | +8% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 321 | 6 726 | 7 763 | 11 500 | 10 178 | 15 012 | 13 607 | 27 279 | 20 118 | 21 630 |
| Staff expenses | −2 088 | −2 529 | −3 702 | −3 830 | −4 416 | −4 602 | −5 289 | −6 756 | −8 565 | −9 329 |
| EBITDA | 185 | 2 424 | 1 711 | 5 049 | 3 036 | 7 506 | 3 618 | 6 205 | 5 764 | 5 968 |
| Depreciation & amort. | −168 | −696 | −748 | −1 233 | −1 534 | −2 025 | −1 688 | −1 642 | −1 502 | −1 811 |
| EBIT | 18 | 1 728 | 963 | 3 816 | 1 502 | 5 481 | 1 930 | 4 563 | 4 262 | 4 157 |
| Net financials | −109 | −370 | −529 | −863 | −1 107 | −1 195 | −1 444 | −1 754 | −2 769 | −3 051 |
| Profit before tax | −92 | 1 358 | 433 | 2 953 | 396 | 4 286 | 487 | 2 809 | 1 492 | 1 105 |
| Tax | −23 | 401 | 122 | 641 | 88 | 944 | 108 | 618 | 329 | 242 |
| Net profit | −69 | 957 | 311 | 2 312 | 308 | 3 343 | 379 | 2 191 | 1 163 | 863 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 590 | 15 696 | 17 987 | 30 780 | 31 412 | 48 586 | 48 778 | 57 897 | 54 857 | 63 895 |
| Equity | 381 | 1 138 | 1 450 | 3 612 | 3 920 | 7 263 | 7 687 | 9 878 | 11 042 | 11 905 |
| Long-term debt | 4 346 | 13 444 | 14 810 | 26 781 | 25 267 | 39 641 | 38 417 | 44 891 | 41 065 | 49 341 |
| Short-term debt | 862 | 1 114 | 1 727 | 387 | 2 225 | 1 683 | 2 674 | 3 128 | 2 750 | 2 649 |
| Total debt | 5 209 | 14 558 | 16 537 | 27 168 | 27 492 | 41 324 | 41 090 | 48 019 | 43 816 | 51 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kine Mariel Iversen | Deputy Member | 0 companies |
| Trond Harald Iversen | Chairman | 0 companies |