| Revenue | NOK 2M | +23% |
| EBITDA | NOK -146K | -536% |
| Net profit | NOK -9K | -161% |
| Total assets | NOK 3M | -10% |
| Equity | NOK 407K | -2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 018 | 5 665 | 2 013 | 1 641 | 2 017 |
| Staff expenses | −1 096 | −982 | −476 | −1 044 | −1 800 |
| EBITDA | 305 | 71 | 142 | 34 | −146 |
| Depreciation & amort. | −93 | −13 | −14 | −14 | −1 |
| EBIT | 212 | 58 | 128 | 20 | −147 |
| Net financials | 1 | −4 | −8 | −0 | 138 |
| Profit before tax | 213 | 54 | 120 | 19 | −9 |
| Tax | 47 | 13 | 26 | 5 | −0 |
| Net profit | 166 | 42 | 94 | 15 | −9 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 248 | 6 269 | 4 030 | 3 352 | 3 011 |
| Equity | 266 | 308 | 401 | 416 | 407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 982 | 5 962 | 3 629 | 2 935 | 2 603 |
| Total debt | 7 982 | 5 962 | 3 629 | 2 935 | 2 603 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RV Chief Executive Officer | Chief Executive Officer | 2022 |
AR Deputy Member | Deputy Member | 2023 |
| Former (4) | ||
TE Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
SK Deputy Member | Deputy Member | 2023 – 2023 |
TI Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
RK Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (6) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Erling Inderdal | Chief Executive Officer | 0 companies |
| Sara Kveli Skjervø | Deputy Member | 0 companies |
| Tor Inderdal | Chief Executive Officer | 0 companies |
| Rita Katrin Tangen | Deputy Member | 0 companies |
| Rebekka Vilu Rhoden | Chief Executive Officer | 0 companies |
| Alf Robert Arvasli | Deputy Member | 0 companies |
| Morten Elvseth | Board of Directors | 0 companies |
| Heidi Totsås | Board of Directors | 0 companies |
| Lena Mari Skåle Fagerstrand | Board of Directors | 0 companies |
| Runar Martinsen | Board of Directors | 0 companies |
| Svein Egil Ristad | Board of Directors | 0 companies |
| Anita Østby | Board of Directors | 0 companies |
| Christina Lyng | Board of Directors | 0 companies |
| Olav Weglo | Deputy Chairman | 0 companies |
| Finn-Stephan Dybvik | Board of Directors | 0 companies |
| Tove Heggdal Ingulfsvann | Chairman | 0 companies |
| Bente Estil | Chairman | 0 companies |