| Revenue | NOK 2,1M | -24% |
| EBITDA | NOK -6,5M | -66% |
| Net profit | NOK 3,4M | +9% |
| Total assets | NOK 872,4M | +0% |
| Equity | NOK 836,9M | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 756 | 13 017 | 20 663 | 2 718 | 2 078 |
| Staff expenses | −6 910 | −7 105 | −9 049 | −3 956 | −4 868 |
| EBITDA | −3 293 | −4 789 | 297 | −3 877 | −6 453 |
| Depreciation & amort. | −304 | −261 | −6 | −16 | −65 |
| EBIT | −3 598 | −5 050 | 291 | −3 893 | −6 519 |
| Net financials | 2 695 | 4 495 | 718 398 | 6 575 | 8 802 |
| Profit before tax | −903 | −555 | 718 690 | 2 682 | 2 283 |
| Tax | 15 | 47 | 2 155 | −476 | −1 148 |
| Net profit | −918 | −602 | 716 534 | 3 157 | 3 431 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 441 903 | 437 115 | 815 478 | 868 819 | 872 421 |
| Equity | 95 376 | 90 774 | 782 308 | 835 466 | 836 896 |
| Long-term debt | 312 125 | 281 922 | 2 480 | 31 950 | 31 667 |
| Short-term debt | 33 246 | 63 640 | 30 245 | 1 403 | 3 857 |
| Total debt | 345 371 | 345 561 | 32 725 | 33 354 | 35 524 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (8) | ||
OJ Deputy Member | Deputy Member | 2022 – 2023 |
BE Chief Executive Officer | Chief Executive Officer | 2015 – 2025 |
IK Deputy Member | Deputy Member | 2022 – 2023 |
HE Deputy Member | Deputy Member | 2023 – 2024 |
OJ Deputy Member | Deputy Member | 2020 – 2022 |
JE Deputy Member | Deputy Member | 2022 – 2024 |
KJ Deputy Member | Deputy Member | 2022 – 2025 |
GA Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Jakobsen | Deputy Member | 0 companies |
| Barry Ernst Larsen | Chief Executive Officer | 0 companies |
| Inger Karen Bårdsen | Deputy Member | 0 companies |
| Hanne Elise Skare | Deputy Member | 0 companies |
| Ove Johansen | Deputy Member | 0 companies |
| Jan Erik Jenssen | Deputy Member | 0 companies |
| Karina Jenny Pernille Daae Nilssen | Deputy Member | 0 companies |
| Tommy Løveng | Chief Executive Officer | 0 companies |
| Gustav Antonio Gjessing | Deputy Member | 0 companies |
| Trude Lind | Board of Directors | 0 companies |
| Thorstein Johnsen | Board of Directors | 0 companies |
| Kjell-Børge Freiberg | Board of Directors | 0 companies |
| Ivar Frank Fredriksen | Board of Directors | 0 companies |
| Ørjan Robertsen | Deputy Chairman | 0 companies |
| Barbro Fjellheim Holm | Board of Directors | 0 companies |
| Reidar Peder Johnsen | Board of Directors | 0 companies |
| Sissel Pedersen | Deputy Chairman | 0 companies |
| Roger Brynjulf Mosand | Chairman | 0 companies |