| Revenue | NOK 8,6M | +10% |
| EBITDA | NOK 442K | +2901% |
| Net profit | NOK 396K | +959% |
| Total assets | NOK 8,5M | +11% |
| Equity | NOK 1,8M | +7% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 173 | 6 620 | 7 134 | 7 888 | 8 648 |
| Staff expenses | −2 032 | −2 492 | −2 428 | −2 735 | −2 950 |
| EBITDA | 102 | −477 | 251 | 15 | 442 |
| Depreciation & amort. | −116 | −136 | −34 | −38 | −38 |
| EBIT | −14 | −613 | 217 | −24 | 404 |
| Net financials | 124 | 27 | 68 | 72 | 103 |
| Profit before tax | 110 | −586 | 285 | 48 | 508 |
| Tax | 24 | −129 | 63 | 11 | 112 |
| Net profit | 86 | −457 | 223 | 37 | 396 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 515 | 6 745 | 9 581 | 7 690 | 8 502 |
| Equity | 981 | 1 316 | 1 508 | 1 654 | 1 769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 534 | 5 428 | 8 073 | 6 036 | 6 733 |
| Total debt | 6 534 | 5 428 | 8 073 | 6 036 | 6 733 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TA Deputy Member | Deputy Member | 2017 |
TE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nikolaisen Valø | Chief Executive Officer | 0 companies |
| Tor Albert Thommesen | Deputy Member | 0 companies |
| Trond Egil Reitan | Chief Executive Officer | 0 companies |
| Hilde Cecilie Thommesen Holck | Chairman | 0 companies |