| Revenue | NOK 11,7M | +2% |
| EBITDA | NOK 475K | -59% |
| Net profit | NOK 421K | -65% |
| Total assets | NOK 5,2M | +19% |
| Equity | NOK 2,2M | +7% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 539 | 8 722 | 10 367 | 11 480 | 11 712 |
| Staff expenses | −2 684 | −4 060 | −4 153 | −4 415 | −4 879 |
| EBITDA | −678 | −865 | 889 | 1 152 | 475 |
| Depreciation & amort. | −97 | −97 | −0 | −16 | −21 |
| EBIT | −774 | −961 | 889 | 1 136 | 454 |
| Net financials | 254 | 1 | 78 | 82 | 85 |
| Profit before tax | −520 | −961 | 968 | 1 218 | 539 |
| Tax | −114 | 122 | 146 | 1 | 119 |
| Net profit | −406 | −1 083 | 822 | 1 217 | 421 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 416 | 4 243 | 13 250 | 4 349 | 5 184 |
| Equity | 1 375 | 1 298 | 1 601 | 2 060 | 2 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 041 | 2 945 | 11 649 | 2 289 | 2 975 |
| Total debt | 2 041 | 2 945 | 11 649 | 2 289 | 2 975 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TA Deputy Member | Deputy Member | 2017 |
LD Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JD Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
NF Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Albert Thommesen | Deputy Member | 0 companies |
| Lena Dahle Iversen | Chief Executive Officer | 0 companies |
| Jenny Dyfrin Wigtil | Chief Executive Officer | 0 companies |
| Nora Fredagsvik | Chief Executive Officer | 0 companies |
| Hilde Cecilie Thommesen Holck | Chairman | 0 companies |