| Revenue | NOK 4,3M | +34% |
| EBITDA | NOK 735K | +180% |
| Net profit | NOK 468K | +200% |
| Total assets | NOK 1,7M | +41% |
| Equity | NOK 1M | +82% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 498 | 1 161 | 1 383 | 1 845 | 2 249 | 2 769 | 2 792 | 2 451 | 3 197 | 4 284 |
| Staff expenses | −5 | −302 | −365 | −103 | −112 | −785 | −993 | −1 167 | −1 281 | −1 532 |
| EBITDA | 169 | 32 | −27 | 189 | 331 | 376 | 319 | 2 | 262 | 735 |
| Depreciation & amort. | −153 | −125 | −178 | −121 | −68 | −55 | −44 | −47 | −61 | −127 |
| EBIT | 17 | −93 | −205 | 67 | 262 | 322 | 275 | −45 | 201 | 608 |
| Net financials | −11 | −14 | −19 | −21 | −41 | −20 | −5 | −2 | −10 | −6 |
| Profit before tax | 6 | −107 | −224 | 46 | 222 | 302 | 270 | −47 | 191 | 601 |
| Tax | 2 | −0 | −0 | −0 | −0 | 25 | 61 | −3 | 35 | 134 |
| Net profit | 4 | −107 | −224 | 46 | 222 | 277 | 209 | −45 | 156 | 468 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 907 | 763 | 1 049 | 830 | 824 | 797 | 836 | 1 018 | 1 214 | 1 709 |
| Equity | 34 | −73 | −297 | −250 | −29 | 248 | 458 | 413 | 568 | 1 036 |
| Long-term debt | 0 | 0 | 0 | 924 | 685 | 340 | 3 | 285 | 133 | 27 |
| Short-term debt | 873 | 836 | 1 346 | 156 | 167 | 208 | 376 | 321 | 513 | 646 |
| Total debt | 873 | 836 | 1 346 | 1 080 | 853 | 548 | 379 | 606 | 646 | 673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marthe Sommereng | Chief Executive Officer | 0 companies |
| Anders Nygaard Larsen | Board of Directors | 0 companies |
| Ragne Ulnes Sætre | Chairman | 0 companies |