| Revenue | NOK 8,1M | +79% |
| EBITDA | NOK -8K | +95% |
| Net profit | NOK -66K | +71% |
| Total assets | NOK 1,2M | -5% |
| Equity | NOK 274K | -19% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 743 | 4 354 | 4 382 | 4 498 | 8 052 |
| Staff expenses | −537 | −1 155 | −2 684 | −2 650 | −2 434 |
| EBITDA | 594 | 187 | −206 | −167 | −8 |
| Depreciation & amort. | −11 | −11 | −8 | −4 | −4 |
| EBIT | 583 | 176 | −214 | −172 | −12 |
| Net financials | 0 | −39 | −56 | −54 | −54 |
| Profit before tax | 583 | 137 | −270 | −226 | −66 |
| Tax | 128 | 30 | −0 | −0 | −0 |
| Net profit | 455 | 107 | −270 | −226 | −66 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 128 | 2 149 | 1 906 | 1 301 | 1 233 |
| Equity | 722 | 835 | 565 | 340 | 274 |
| Long-term debt | 2 | 1 000 | 778 | 556 | 333 |
| Short-term debt | 404 | 314 | 563 | 406 | 626 |
| Total debt | 406 | 1 314 | 1 341 | 961 | 959 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Skaarud | Chief Executive Officer | 0 companies |
| Setareh Hossein Zadeh | Chief Executive Officer | 0 companies |
| Cathrine Hwa Foss | Chairman | 0 companies |