| Revenue | NOK 18,2M | +3% |
| EBITDA | NOK 923K | +6% |
| Net profit | NOK 763K | +9% |
| Total assets | NOK 4,2M | +32% |
| Equity | NOK 999K | +323% |
| Employees | 32 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 858 | 13 363 | 15 556 | 17 515 | 14 655 | 14 524 | 17 839 | 17 592 | 18 158 |
| Staff expenses | −0 | −3 479 | −5 186 | −5 417 | −6 012 | −5 075 | −5 651 | −6 526 | −5 850 | −6 033 |
| EBITDA | −247 | −1 379 | 198 | 1 251 | 1 131 | 441 | −689 | 539 | 873 | 923 |
| Depreciation & amort. | −0 | −16 | −34 | −43 | −43 | −47 | −53 | −49 | −36 | −27 |
| EBIT | −247 | −1 395 | 164 | 1 209 | 1 089 | 394 | −742 | 490 | 837 | 896 |
| Net financials | 0 | −11 | −79 | −33 | −2 | −8 | 52 | 29 | 63 | 83 |
| Profit before tax | −247 | −1 406 | 85 | 1 176 | 1 086 | 386 | −690 | 519 | 900 | 978 |
| Tax | −64 | −335 | 37 | 278 | 246 | 85 | −152 | 114 | 198 | 215 |
| Net profit | −183 | −1 071 | 49 | 899 | 840 | 301 | −538 | 405 | 702 | 763 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 1 138 | 1 357 | 2 204 | 2 963 | 2 222 | 1 993 | 2 450 | 3 205 | 4 223 |
| Equity | −93 | −1 164 | −1 115 | −217 | 108 | 175 | −363 | 42 | 236 | 999 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 2 302 | 2 473 | 2 421 | 2 850 | 2 045 | 2 356 | 2 408 | 2 969 | 3 224 |
| Total debt | 161 | 2 302 | 2 473 | 2 421 | 2 854 | 2 047 | 2 356 | 2 408 | 2 969 | 3 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nitu Management As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vegard Dragsten | Chief Executive Officer | 0 companies |
| Kristina Hyll | Chief Executive Officer | 0 companies |
| Oda Marie Elvan Grønås | Chief Executive Officer | 0 companies |
| Espen Hyll | Board of Directors | 0 companies |
| Terje Stewart Marriott | Deputy Chairman | 0 companies |
| Kristina Hyll Lein | Board of Directors | 0 companies |
| Steinar Hyll | Chairman | 0 companies |