| Revenue | NOK 5,3M | +87% |
| EBITDA | NOK -2,3M | -1884% |
| Net profit | NOK -2,7M | -434% |
| Total assets | NOK 2,5M | +54% |
| Equity | NOK -1,7M | -288% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 715 | 2 474 | 1 791 | 1 873 | 3 247 | 1 101 | 976 | 1 566 | 2 810 | 5 257 |
| Staff expenses | −394 | −895 | −766 | −861 | −1 742 | −329 | −9 | −265 | −1 131 | −3 231 |
| EBITDA | 293 | 61 | −77 | −37 | 139 | 10 | 70 | 134 | −115 | −2 285 |
| Depreciation & amort. | −42 | −33 | −34 | −34 | −33 | −22 | −128 | −303 | −228 | −301 |
| EBIT | 251 | 27 | −110 | −71 | 105 | −12 | −58 | −169 | −343 | −2 586 |
| Net financials | −7 | −10 | −11 | −34 | −4 | −2 | −16 | −47 | −169 | −145 |
| Profit before tax | 245 | 17 | −121 | −105 | 101 | −14 | −74 | −216 | −512 | −2 731 |
| Tax | 66 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 179 | 9 | −121 | −105 | 101 | −14 | −74 | −216 | −512 | −2 731 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 740 | 604 | 406 | 341 | 542 | 725 | 1 418 | 941 | 1 648 | 2 543 |
| Equity | 49 | 58 | −63 | −168 | −67 | 374 | 300 | 84 | −427 | −1 659 |
| Long-term debt | 150 | 113 | 74 | 0 | 0 | 0 | 950 | 760 | 1 651 | 2 469 |
| Short-term debt | 541 | 433 | 395 | 510 | 609 | 351 | 168 | 97 | 424 | 1 733 |
| Total debt | 692 | 546 | 469 | 510 | 609 | 351 | 1 118 | 857 | 2 076 | 4 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fns Holding As | Company | 38.0% | 38.0% | 2024 |
Miljøgruppen Oslo As | Company | 33.5% | 33.5% | 2024 |
Shn Holding As | Company | 28.5% | 28.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Berge | Chief Executive Officer | 0 companies |
| Sten Harald Nordheim | Chief Executive Officer | 0 companies |
| Fredrik Norberg-Schulz | Chairman | 0 companies |
| Einar Kjus | Board of Directors | 0 companies |
| Gunnar Andre Ludvigsen | Chairman | 0 companies |
| Kai Magnar Killingmo | Board of Directors | 0 companies |