| Revenue | NOK 0 | — |
| EBITDA | NOK -304K | -27% |
| Net profit | NOK -655K | -17% |
| Total assets | NOK 14,5M | +21% |
| Equity | NOK 3M | +88% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 670 | 706 | 692 | 712 | 722 | 0 | 36 | 35 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 256 | 572 | 588 | 615 | 619 | 600 | −91 | −304 | −239 | −304 |
| Depreciation & amort. | −132 | −116 | −114 | −223 | −109 | −105 | −103 | −103 | −99 | −97 |
| EBIT | 124 | 456 | 474 | 391 | 510 | 495 | −194 | −407 | −338 | −400 |
| Net financials | −100 | −214 | −192 | −223 | −187 | −144 | −181 | −282 | −379 | −440 |
| Profit before tax | 24 | 242 | 282 | 168 | 323 | 351 | −374 | −689 | −717 | −840 |
| Tax | 7 | 64 | 68 | 64 | 74 | 77 | −109 | −152 | −158 | −185 |
| Net profit | 17 | 178 | 215 | 104 | 249 | 275 | −265 | −537 | −559 | −655 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 837 | 5 957 | 5 878 | 5 674 | 5 395 | 5 390 | 11 044 | 11 949 | 12 046 | 14 529 |
| Equity | 47 | 226 | 440 | 547 | 796 | 1 070 | 2 674 | 2 136 | 1 577 | 2 971 |
| Long-term debt | 5 315 | 5 199 | 4 919 | 4 636 | 4 063 | 3 803 | 3 542 | 3 281 | 3 020 | 11 405 |
| Short-term debt | 474 | 533 | 519 | 491 | 535 | 517 | 4 829 | 6 531 | 7 448 | 152 |
| Total debt | 5 789 | 5 732 | 5 437 | 5 126 | 4 599 | 4 319 | 8 371 | 9 813 | 10 469 | 11 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coop Gjesdal Sa | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Mjølhus | Chief Executive Officer | 0 companies |
| Simmer Vikeså | Board of Directors | 0 companies |
| Elin Ravndal Bell | Chairman | 0 companies |