| Revenue | NOK 1,6M | +940% |
| EBITDA | NOK 1,5M | +3738% |
| Net profit | NOK 530K | +224% |
| Total assets | NOK 7,3M | +3% |
| Equity | NOK 1,1M | +90% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 755 | 572 | 540 | 559 | 419 | 559 | 684 | 158 | 1 641 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −260 | 528 | 296 | 355 | 339 | 270 | 196 | 411 | −40 | 1 451 |
| Depreciation & amort. | −48 | −169 | −171 | −171 | −171 | −171 | −169 | −202 | −221 | −325 |
| EBIT | −308 | 358 | 125 | 184 | 168 | 99 | 27 | 209 | −261 | 1 126 |
| Net financials | 0 | −140 | −94 | −85 | −84 | −76 | −67 | −120 | −329 | −446 |
| Profit before tax | −308 | 218 | 31 | 99 | 84 | 23 | −40 | 89 | −590 | 680 |
| Tax | −78 | 55 | 8 | 22 | 18 | 5 | −9 | 53 | −164 | 149 |
| Net profit | −230 | 163 | 23 | 77 | 65 | 18 | −31 | 35 | −426 | 530 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 800 | 3 801 | 3 860 | 3 675 | 3 610 | 3 462 | 3 279 | 4 451 | 7 105 | 7 310 |
| Equity | 665 | 828 | 851 | 928 | 993 | 1 011 | 980 | 1 015 | 589 | 1 119 |
| Long-term debt | 3 065 | 2 957 | 2 817 | 2 679 | 2 525 | 2 369 | 2 208 | 3 337 | 6 274 | 6 121 |
| Short-term debt | 70 | 16 | 192 | 69 | 92 | 81 | 91 | 98 | 242 | 70 |
| Total debt | 3 135 | 2 973 | 3 009 | 2 748 | 2 617 | 2 451 | 2 299 | 3 436 | 6 516 | 6 191 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mokleiv Invest As | Company | 16.7% | 16.7% | 2022 |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
Jeekk As | Company | 16.7% | 16.7% | 2022 |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Kalstveit | Board of Directors | 0 companies |
| Bjørn Moe | Board of Directors | 0 companies |
| Olav Lindseth | Board of Directors | 0 companies |