| Revenue | NOK 10,7M | +9% |
| EBITDA | NOK 1,8M | +16% |
| Net profit | NOK 1,3M | +17% |
| Total assets | NOK 3,8M | +4% |
| Equity | NOK 717K | +1% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 849 | 3 852 | 8 566 | 9 830 | 10 729 |
| Staff expenses | −838 | −799 | −1 500 | −2 244 | −2 410 |
| EBITDA | −347 | 798 | 2 395 | 1 518 | 1 759 |
| Depreciation & amort. | −67 | −37 | −89 | −133 | −160 |
| EBIT | −414 | 761 | 2 307 | 1 385 | 1 599 |
| Net financials | −16 | −16 | −9 | 1 | 26 |
| Profit before tax | −431 | 745 | 2 298 | 1 386 | 1 626 |
| Tax | −0 | 65 | 508 | 309 | 366 |
| Net profit | −431 | 680 | 1 790 | 1 077 | 1 260 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 120 | 1 356 | 4 093 | 3 630 | 3 773 |
| Equity | −40 | 640 | 2 430 | 707 | 717 |
| Long-term debt | 400 | 302 | 94 | 2 | 0 |
| Short-term debt | 760 | 414 | 1 570 | 2 921 | 3 056 |
| Total debt | 1 160 | 716 | 1 663 | 2 923 | 3 056 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lund Langlie | Chief Executive Officer | 0 companies |
| Nils Østenfor | Board of Directors | 0 companies |
| Morten Furuberg | Chairman | 0 companies |