| Revenue | NOK 6,2M | -11% |
| EBITDA | NOK 265K | -76% |
| Net profit | NOK 80K | -88% |
| Total assets | NOK 6,1M | -5% |
| Equity | NOK 2,3M | +4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 496 | 3 474 | 4 203 | 3 936 | 3 195 | 5 295 | 4 490 | 5 640 | 6 920 | 6 184 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 |
| EBITDA | −142 | −44 | 102 | 120 | 28 | 193 | 499 | 381 | 1 097 | 265 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −93 | −96 |
| EBIT | −142 | −44 | 102 | 120 | 28 | 193 | 499 | 381 | 1 004 | 168 |
| Net financials | 0 | −1 | −1 | −1 | −6 | −93 | −102 | −146 | −163 | −65 |
| Profit before tax | −142 | −45 | 101 | 120 | 22 | 101 | 397 | 236 | 841 | 104 |
| Tax | −0 | −0 | −0 | 48 | −0 | −0 | 75 | 52 | 185 | 24 |
| Net profit | −142 | −45 | 101 | 72 | 22 | 101 | 322 | 184 | 656 | 80 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 698 | 2 621 | 2 418 | 3 291 | 3 235 | 3 982 | 5 239 | 5 908 | 6 477 | 6 142 |
| Equity | 852 | 807 | 908 | 980 | 1 002 | 1 102 | 1 425 | 1 609 | 2 265 | 2 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 16 | 17 |
| Short-term debt | 2 846 | 1 814 | 1 510 | 2 311 | 2 234 | 2 879 | 3 814 | 4 279 | 4 196 | 3 780 |
| Total debt | 2 846 | 1 814 | 1 510 | 2 311 | 2 234 | 2 879 | 3 814 | 4 299 | 4 212 | 3 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2015 | — | — |
BM Deputy Member | Deputy Member | 2015 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tt Pukk As | Company | 50.0% | 50.0% | 2023 |
Stormo As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Eikså | Deputy Member | 0 companies |
| Birthe Marit Eieland | Deputy Member | 0 companies |
| Sveinung Stormo | Chief Executive Officer | 0 companies |
| Torkel Tjelland | Chairman | 0 companies |