| Revenue | NOK 21M | -48% |
| EBITDA | NOK -1,5M | -146% |
| Net profit | NOK -4,3M | -514% |
| Total assets | NOK 18,7M | -21% |
| Equity | NOK -1,2M | -138% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 737 | 43 280 | 43 491 | 40 220 | 20 988 |
| Staff expenses | −2 238 | −1 880 | −1 994 | −2 495 | −1 917 |
| EBITDA | 1 203 | 2 953 | 2 283 | 3 206 | −1 475 |
| Depreciation & amort. | −807 | −858 | −983 | −931 | −1 737 |
| EBIT | 396 | 2 095 | 1 301 | 2 275 | −3 212 |
| Net financials | −638 | −562 | −681 | −864 | −1 134 |
| Profit before tax | −241 | 1 534 | 619 | 1 411 | −4 346 |
| Tax | −0 | −0 | 35 | 362 | −0 |
| Net profit | −241 | 1 534 | 584 | 1 049 | −4 346 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 620 | 9 121 | 9 998 | 23 733 | 18 742 |
| Equity | 82 | 1 616 | 2 106 | 3 156 | −1 190 |
| Long-term debt | 3 311 | 3 236 | 3 161 | 3 086 | 3 011 |
| Short-term debt | 6 227 | 4 269 | 4 731 | 17 491 | 16 920 |
| Total debt | 9 538 | 7 506 | 7 892 | 20 578 | 19 932 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 83.82% | 83.82% | 2022 | |
| Individual | 16.18% | 16.18% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Olaf Malinen | Chief Executive Officer | 0 companies |
| Svein Ruud | Chairman | 0 companies |
| Torbjørn Gjelsvik | Board of Directors | 0 companies |
| Greger Mannsverk | Board of Directors | 0 companies |
| Trond Yngve Haukanes | Board of Directors | 0 companies |
| Helge Myrseth | Board of Directors | 0 companies |