| Revenue | NOK 13,2M | +5% |
| EBITDA | NOK 11,3M | +0% |
| Net profit | NOK 7M | -2% |
| Total assets | NOK 152,9M | +2% |
| Equity | NOK 138M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 918 | 10 067 | 11 436 | 12 632 | 13 230 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 377 | 7 415 | 10 030 | 11 293 | 11 269 |
| Depreciation & amort. | −2 370 | −2 607 | −2 665 | −3 092 | −3 826 |
| EBIT | −5 747 | 4 808 | 7 365 | 8 201 | 7 443 |
| Net financials | 709 | 408 | 748 | 1 000 | 1 534 |
| Profit before tax | −5 038 | 5 216 | 8 114 | 9 201 | 8 977 |
| Tax | −1 108 | 1 149 | 1 785 | 2 024 | 1 975 |
| Net profit | −3 929 | 4 067 | 6 329 | 7 176 | 7 002 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 135 349 | 138 130 | 146 892 | 149 307 | 152 864 |
| Equity | 130 680 | 134 747 | 134 747 | 137 730 | 137 955 |
| Long-term debt | 1 428 | 2 578 | 4 362 | 5 204 | 5 267 |
| Short-term debt | 3 240 | 805 | 7 782 | 6 373 | 9 641 |
| Total debt | 4 669 | 3 383 | 12 145 | 11 577 | 14 908 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EK Deputy Member | Deputy Member | 2018 – 2021 |
SA Contact Person | Contact Person | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Klaveness | Deputy Member | 0 companies |
| Svein Arne Hagelund | Contact Person | 0 companies |
| Pål Erik Christophersen | Chairman | 0 companies |
| Rasmus Øystein Os | Chairman | 0 companies |
| Halvor Alexander Borgen Krafft | Board of Directors | 0 companies |