| Revenue | NOK 0 | — |
| EBITDA | NOK -6,2M | -9% |
| Net profit | NOK 516,4M | +3599% |
| Total assets | NOK 1B | +37% |
| Equity | NOK 602,2M | +10% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198 675 | 0 | 0 |
| Staff expenses | −0 | −565 | −0 | −0 | −0 | −0 | −0 | −791 | −0 | −0 |
| EBITDA | −355 | −986 | −1 428 | −1 268 | −2 361 | −1 499 | −4 011 | 194 777 | −5 637 | −6 152 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −355 | −986 | −1 428 | −1 268 | −2 361 | −1 499 | −4 011 | 194 777 | −5 637 | −6 152 |
| Net financials | 6 780 | 1 300 | −2 493 | 8 001 | −12 429 | −6 359 | 378 | 2 298 | −13 199 | 527 273 |
| Profit before tax | 6 425 | 314 | −3 921 | 6 733 | −14 790 | −7 858 | −3 633 | 197 075 | −18 836 | 521 121 |
| Tax | −0 | 75 | −0 | −0 | −0 | −0 | −0 | 2 621 | −0 | −0 |
| Net profit | 4 690 | 239 | −3 019 | 5 212 | −11 536 | −6 589 | −2 834 | 194 454 | −14 758 | 516 442 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 720 248 | 726 147 | 724 643 | 896 386 | 867 019 | 881 568 | 859 127 | 1 032 810 | 750 535 | 1 031 142 |
| Equity | 718 190 | 718 429 | 714 282 | 719 494 | 705 764 | 717 978 | 754 399 | 822 114 | 545 106 | 602 229 |
| Long-term debt | 1 735 | 7 718 | 0 | 149 380 | 130 280 | 0 | 81 926 | 91 016 | 0 | 0 |
| Short-term debt | 323 | 0 | 10 361 | 27 512 | 30 975 | 163 590 | 22 802 | 119 680 | 205 430 | 428 913 |
| Total debt | 2 058 | 7 718 | 10 361 | 176 892 | 161 255 | 163 590 | 104 728 | 210 696 | 205 430 | 428 913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
IM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moreld Group As | Company | 100.0% | 100.0% | 2024 |
Hvas Invest Kappa As | Company | 99.6% | 99.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin James Murphy | Chief Executive Officer | 0 companies |
| Ingrid Marie Due-Gundersen | Chief Executive Officer | 0 companies |
| Odd Strømsnes | Chief Executive Officer | 0 companies |
| Nine Andresen | Board of Directors | 0 companies |
| Geir Austigard | Chairman | 0 companies |
| Ola Sætre | Board of Directors | 0 companies |
| Jone Skaara | Board of Directors | 0 companies |
| Trond Rosnes | Board of Directors | 0 companies |
| Jaqueline Redmond | Board of Directors | 0 companies |
| Arne Sigve Nylund | Chairman | 0 companies |
| Tor Espedal | Board of Directors | 0 companies |
| Nina Stewart | Chairman | 0 companies |
| Massimo Fabrizio Mondazzi | Board of Directors | 0 companies |
| Atle Sveinung Eide | Board of Directors | 0 companies |
| Ivan Rafael Sandrea Silva | Board of Directors | 0 companies |