| Revenue | NOK 20,3M | +53% |
| EBITDA | NOK -247K | +81% |
| Net profit | NOK -866K | +34% |
| Total assets | NOK 8,2M | -14% |
| Equity | NOK 662K | +0% |
| Employees | 27 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 1 603 | 2 178 | 2 374 | 2 934 | 3 547 | 3 945 | 6 614 | 13 275 | 20 340 |
| Staff expenses | −603 | −1 329 | −1 536 | −1 457 | −1 968 | −3 238 | −2 916 | −4 733 | −9 075 | −13 226 |
| EBITDA | −619 | −663 | −456 | −272 | −415 | −2 236 | −1 903 | −2 102 | −1 314 | −247 |
| Depreciation & amort. | −46 | −159 | −166 | −128 | −128 | −259 | −274 | −972 | −441 | −737 |
| EBIT | −665 | −823 | −621 | −399 | −543 | −2 495 | −2 178 | −3 074 | −1 755 | −983 |
| Net financials | −29 | −55 | −44 | −39 | −34 | −57 | −145 | −86 | −8 | −128 |
| Profit before tax | −694 | −878 | −665 | −439 | −577 | −2 552 | −2 323 | −3 160 | −1 763 | −1 111 |
| Tax | 39 | −8 | 0 | −5 | 10 | −35 | −0 | −0 | −448 | −245 |
| Net profit | −733 | −870 | −665 | −433 | −587 | −2 517 | −2 323 | −3 160 | −1 315 | −866 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 336 | 2 418 | 2 160 | 1 910 | 3 681 | 6 221 | 5 762 | 6 509 | 9 586 | 8 197 |
| Equity | 217 | 197 | 203 | 190 | 213 | −138 | 585 | 585 | 660 | 662 |
| Long-term debt | 2 539 | 1 681 | 1 331 | 1 155 | 1 764 | 5 058 | 3 837 | 4 126 | 4 355 | 2 826 |
| Short-term debt | 580 | 540 | 627 | 565 | 1 704 | 1 301 | 1 339 | 1 798 | 4 571 | 4 709 |
| Total debt | 3 119 | 2 221 | 1 958 | 1 720 | 3 468 | 6 360 | 5 177 | 5 924 | 8 926 | 7 535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
På Håret Frisør As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Giske Røisland | Chief Executive Officer | 0 companies |
| Maj Hovde Krogdahl | Board of Directors | 0 companies |
| Håkon Reksten | Board of Directors | 0 companies |
| Jan Isnæs | Board of Directors | 0 companies |
| Aksel Reksten | Chairman | 0 companies |