| Revenue | NOK 6,7M | +40% |
| EBITDA | NOK 732K | +75% |
| Net profit | NOK 20K | +21% |
| Total assets | NOK 3,8M | +57% |
| Equity | NOK 448K | +5% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 430 | 1 382 | 1 999 | 2 837 | 3 784 | 3 391 | 5 190 | 4 931 | 4 812 | 6 725 |
| Staff expenses | −192 | −485 | −568 | −964 | −1 436 | −921 | −2 023 | −2 235 | −2 234 | −3 563 |
| EBITDA | 67 | 103 | 343 | 262 | 421 | 647 | 818 | 156 | 417 | 732 |
| Depreciation & amort. | −36 | −94 | −140 | −204 | −269 | −289 | −386 | −289 | −326 | −532 |
| EBIT | 31 | 9 | 202 | 58 | 152 | 358 | 432 | −133 | 91 | 199 |
| Net financials | −9 | −45 | −63 | −80 | −94 | −90 | −86 | −61 | −70 | −172 |
| Profit before tax | 22 | −36 | 139 | −22 | 59 | 269 | 346 | −195 | 22 | 27 |
| Tax | 6 | −6 | 31 | −6 | 13 | 59 | 78 | −42 | 5 | 7 |
| Net profit | 16 | −30 | 108 | −16 | 46 | 209 | 269 | −152 | 17 | 20 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 764 | 1 342 | 1 623 | 1 836 | 2 078 | 2 249 | 2 831 | 1 418 | 2 414 | 3 794 |
| Equity | 46 | 16 | 124 | 40 | 85 | 295 | 563 | 411 | 427 | 448 |
| Long-term debt | 664 | 1 132 | 1 330 | 1 364 | 1 429 | 1 309 | 1 580 | 359 | 1 241 | 2 316 |
| Short-term debt | 54 | 194 | 168 | 433 | 563 | 645 | 687 | 648 | 746 | 1 030 |
| Total debt | 718 | 1 326 | 1 499 | 1 796 | 1 992 | 1 954 | 2 268 | 1 008 | 1 987 | 3 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Kjetil Rødsjø | Chief Executive Officer | 0 companies |