| Revenue | NOK 9,4M | +5% |
| EBITDA | NOK 9,2M | +5% |
| Net profit | NOK 5,6M | +9% |
| Total assets | NOK 67M | +14% |
| Equity | NOK 13,8M | +7% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 3 500 | 7 370 | 6 493 | 7 666 | 7 788 | 7 977 | 8 395 | 8 951 | 9 395 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 31 | 3 423 | 2 236 | 714 | 7 580 | 7 496 | 7 767 | 8 260 | 8 790 | 9 226 |
| Depreciation & amort. | −0 | −1 110 | −1 125 | −1 125 | −1 125 | −1 125 | −1 125 | −1 125 | −1 125 | −1 125 |
| EBIT | 31 | 2 313 | 1 111 | −410 | 6 455 | 6 372 | 6 642 | 7 136 | 7 666 | 8 101 |
| Net financials | 45 | −1 625 | −1 994 | −2 050 | −1 765 | −1 523 | −1 426 | −1 279 | −1 080 | −899 |
| Profit before tax | 76 | 688 | −883 | −2 460 | 4 690 | 4 849 | 5 216 | 5 856 | 6 586 | 7 202 |
| Tax | 21 | 171 | −210 | 402 | 1 764 | 1 067 | 1 148 | 1 288 | 1 449 | 1 584 |
| Net profit | 56 | 517 | −673 | −2 863 | 2 926 | 3 782 | 4 068 | 4 568 | 5 137 | 5 618 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 609 | 69 567 | 70 769 | 74 741 | 66 657 | 64 281 | 62 909 | 60 013 | 58 626 | 67 029 |
| Equity | 556 | 1 073 | 400 | 1 819 | 8 074 | 9 499 | 10 768 | 11 894 | 12 888 | 13 761 |
| Long-term debt | 0 | 68 147 | 70 015 | 72 480 | 58 582 | 51 704 | 48 491 | 43 620 | 40 355 | 47 099 |
| Short-term debt | 32 053 | 348 | 354 | 442 | 1 | 3 078 | 3 650 | 4 499 | 5 383 | 6 169 |
| Total debt | 32 053 | 68 495 | 70 370 | 72 922 | 58 584 | 54 782 | 52 141 | 48 119 | 45 738 | 53 268 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Warbo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Warbo | Chairman | 0 companies |