| Revenue | NOK 157K | -75% |
| EBITDA | NOK -128K | +80% |
| Net profit | NOK -169K | +86% |
| Total assets | NOK 1M | -15% |
| Equity | NOK 508K | -25% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 637 | 1 038 | 1 140 | 1 145 | 803 | 621 | 157 |
| Staff expenses | −0 | −694 | −620 | −98 | −173 | −33 | −13 | −0 |
| EBITDA | −32 | −1 855 | −1 010 | −1 865 | −1 580 | −753 | −642 | −128 |
| Depreciation & amort. | −0 | −85 | −139 | −143 | −145 | −145 | −68 | −43 |
| EBIT | −32 | −1 940 | −1 150 | −2 007 | −1 725 | −898 | −711 | −171 |
| Net financials | 1 | 13 | 5 | 5 | 5 | 3 | 1 | 2 |
| Profit before tax | −31 | −1 927 | −1 145 | −2 002 | −1 720 | −894 | −710 | −169 |
| Tax | −8 | −462 | −254 | −422 | −378 | −196 | 464 | −0 |
| Net profit | −23 | −1 465 | −890 | −1 580 | −1 341 | −698 | −1 174 | −169 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 2 504 | 1 878 | 3 237 | 2 315 | 4 977 | 1 189 | 1 012 |
| Equity | 77 | −1 388 | −1 481 | 505 | −836 | 1 851 | 677 | 508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 3 892 | 3 358 | 2 732 | 3 151 | 3 126 | 511 | 504 |
| Total debt | 71 | 3 892 | 3 358 | 2 732 | 3 151 | 3 126 | 511 | 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Gleichmann | Chief Executive Officer | 0 companies |
| Gabi Gleichmann | Chairman | 0 companies |