| Revenue | NOK 53K | — |
| EBITDA | NOK 9K | +156% |
| Net profit | NOK 9K | +153% |
| Total assets | NOK 476K | +2% |
| Equity | NOK 264K | -42% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 72 | 140 | 0 | 100 | 117 | 48 | 26 | 0 | 53 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 |
| EBITDA | 159 | 55 | 122 | −17 | 89 | 63 | 34 | −1 | −17 | 9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 159 | 55 | 122 | −17 | 89 | 63 | 34 | −1 | −17 | 9 |
| Net financials | 0 | −0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | −0 |
| Profit before tax | 159 | 55 | 122 | −17 | 89 | 63 | 34 | −1 | −17 | 9 |
| Tax | 39 | 14 | 29 | −4 | 20 | 14 | 8 | −0 | 0 | −0 |
| Net profit | 120 | 41 | 93 | −13 | 70 | 49 | 27 | −1 | −17 | 9 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 276 | 387 | 327 | 437 | 499 | 493 | 479 | 465 | 476 |
| Equity | 206 | 247 | 340 | 327 | 396 | 446 | 472 | 472 | 454 | 264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 29 | 47 | 0 | 41 | 53 | 20 | 8 | 10 | 213 |
| Total debt | 52 | 29 | 47 | 0 | 41 | 53 | 20 | 8 | 10 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØW Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martin Bøhler As | Company | 50.0% | 50.0% | 2022 |
Wilfred Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Wilfred Edvardsen | Chief Executive Officer | 0 companies |
| Martin Bøhler | Chairman | 0 companies |