| Revenue | NOK 13,4M | +2% |
| EBITDA | NOK 718K | +80% |
| Net profit | NOK 567K | +84% |
| Total assets | NOK 4,5M | -13% |
| Equity | NOK 1,7M | +11% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 162 | 11 291 | 10 539 | 13 229 | 13 429 |
| Staff expenses | −3 219 | −3 865 | −3 904 | −5 189 | −4 268 |
| EBITDA | 538 | 1 575 | 1 015 | 398 | 718 |
| Depreciation & amort. | −77 | −45 | −17 | −12 | −0 |
| EBIT | 460 | 1 530 | 998 | 386 | 718 |
| Net financials | −5 | −7 | −5 | 8 | 9 |
| Profit before tax | 455 | 1 523 | 993 | 394 | 727 |
| Tax | 100 | 335 | 219 | 86 | 160 |
| Net profit | 355 | 1 188 | 775 | 308 | 567 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 183 | 5 309 | 5 034 | 5 241 | 4 546 |
| Equity | 833 | 1 021 | 1 796 | 1 503 | 1 671 |
| Long-term debt | 303 | 233 | 163 | 93 | 23 |
| Short-term debt | 3 046 | 4 054 | 3 075 | 3 645 | 2 852 |
| Total debt | 3 350 | 4 288 | 3 239 | 3 738 | 2 875 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Dahl | Chief Executive Officer | 0 companies |
| Stian Marius Sivertsen | Chairman | 0 companies |