| Revenue | NOK 12,3M | -14% |
| EBITDA | NOK 3,7M | +4671% |
| Net profit | NOK 1,1M | +143% |
| Total assets | NOK 183M | +1% |
| Equity | NOK 133,1M | -2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 1 132 | 7 441 | 5 909 | 6 281 | 10 371 | 3 906 | 32 169 | 14 318 | 12 253 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 975 | −560 | −1 607 |
| EBITDA | −1 449 | −504 | 2 177 | −369 | 1 644 | −7 356 | −25 216 | 16 866 | 78 | 3 739 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 449 | −504 | 2 177 | −369 | 1 644 | −7 356 | −25 216 | 16 866 | 78 | 3 739 |
| Net financials | 3 660 | 3 950 | −1 945 | −1 856 | −10 689 | −2 307 | −1 382 | −2 642 | −2 717 | −2 610 |
| Profit before tax | 2 212 | 3 447 | 232 | −2 226 | −9 045 | −9 663 | −26 598 | 14 224 | −2 639 | 1 130 |
| Tax | −143 | 288 | 102 | −415 | −274 | 184 | 886 | −0 | −0 | −0 |
| Net profit | 2 354 | 3 159 | 130 | −1 810 | −8 771 | −9 847 | −27 484 | 14 224 | −2 639 | 1 130 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 728 | 177 154 | 166 952 | 165 454 | 166 990 | 166 643 | 126 176 | 150 851 | 180 563 | 183 023 |
| Equity | 93 238 | 96 397 | 96 527 | 90 592 | 80 894 | 71 070 | 43 586 | 117 810 | 135 172 | 133 140 |
| Long-term debt | 10 389 | 16 338 | 4 104 | 8 158 | 20 605 | 24 134 | 5 963 | 3 043 | 44 831 | 48 825 |
| Short-term debt | 52 101 | 64 418 | 66 321 | 66 704 | 65 492 | 71 439 | 76 627 | 29 997 | 561 | 1 057 |
| Total debt | 62 490 | 80 756 | 70 425 | 74 862 | 86 097 | 95 573 | 82 589 | 33 040 | 45 391 | 49 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brg Invest As | Company | 49.0% | 49.0% | 2024 |
Kb Gruppen As | Company | 25.0% | 25.0% | 2024 |
Brg As | Company | 18.9% | 18.9% | 2024 |
Raymond Invest As | Company | 2.5% | 2.5% | 2024 |
Hattesteinen Consult As | Company | 2.5% | 2.5% | 2024 |
Lanhau As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jill Heidi Eklund Akselsen | Chief Executive Officer | 0 companies |
| Ståle Stundal | Chief Executive Officer | 0 companies |
| Ruben Lie Reme | Board of Directors | 0 companies |
| Kristian Holth | Board of Directors | 0 companies |
| Kjell Bjarte Kvinge | Board of Directors | 0 companies |
| Otto Halvorsen Rosendahl | Board of Directors | 0 companies |
| Otto Rosendahl | Board of Directors | 0 companies |
| Tore Thorstensen | Chairman | 0 companies |
| David Flotve Reme | Board of Directors | 0 companies |
| Helge Reme | Board of Directors | 0 companies |
| Finn Arne Reme | Board of Directors | 0 companies |
| Frode Reme | Board of Directors | 0 companies |
| Pål Egil Rønn | Chairman | 0 companies |
| Gunnar Magne Thompson | Board of Directors | 0 companies |
| Roald Reme | Board of Directors | 0 companies |