| Revenue | NOK 3M | +3% |
| EBITDA | NOK 3M | +7% |
| Net profit | NOK 592K | -47% |
| Total assets | NOK 43,2M | +107% |
| Equity | NOK 3,1M | +24% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 922 | 650 | 650 | 2 800 | 2 800 | 2 800 | 2 964 | 2 944 | 3 039 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 178 | 825 | 622 | 514 | 2 762 | 2 644 | 1 913 | 2 912 | 2 774 | 2 978 |
| Depreciation & amort. | −0 | −15 | −50 | −162 | −260 | −266 | −279 | −281 | −300 | −400 |
| EBIT | 178 | 810 | 572 | 352 | 2 502 | 2 378 | 1 633 | 2 631 | 2 474 | 2 578 |
| Net financials | −73 | −150 | −126 | −490 | −1 006 | −839 | −564 | −776 | −1 031 | −1 819 |
| Profit before tax | 105 | 660 | 446 | −139 | 1 496 | 1 539 | 1 069 | 1 855 | 1 443 | 759 |
| Tax | 24 | 165 | 105 | −44 | 329 | 339 | 235 | 408 | 317 | 167 |
| Net profit | 81 | 495 | 341 | −94 | 1 167 | 1 200 | 834 | 1 447 | 1 125 | 592 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 827 | 4 569 | 6 589 | 22 336 | 25 506 | 20 782 | 19 521 | 20 917 | 20 880 | 43 186 |
| Equity | 96 | 591 | 932 | 1 736 | 903 | 957 | 1 510 | 1 985 | 2 467 | 3 059 |
| Long-term debt | 3 694 | 3 673 | 3 417 | 20 462 | 22 319 | 18 367 | 17 048 | 16 269 | 14 870 | 32 262 |
| Short-term debt | 37 | 305 | 2 240 | 138 | 2 284 | 1 458 | 963 | 2 663 | 3 543 | 7 865 |
| Total debt | 3 731 | 3 978 | 5 657 | 20 600 | 24 603 | 19 825 | 18 011 | 18 932 | 18 413 | 40 127 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Samba Holding 2 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Haugland | Chairman | 0 companies |
| Bjørn Anders Brimsholm | Board of Directors | 0 companies |