| Revenue | NOK 8,1M | -4% |
| EBITDA | NOK 460K | +198% |
| Net profit | NOK 867K | +767% |
| Total assets | NOK 11,9M | -1% |
| Equity | NOK 8M | +12% |
| Employees | 6 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 960 | 0 | 0 | 7 938 | 7 490 | 7 316 | 8 149 | 8 282 | 7 669 | 7 720 | 7 850 | 10 536 | 8 486 | 8 132 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −4 239 | −4 362 | −4 138 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 156 | 0 | 0 | 809 | 93 | 226 | 907 | 863 | −40 | 597 | 199 | 2 119 | −469 | 460 |
| Depreciation & amort. | −51 | −0 | −0 | −112 | −126 | −114 | −112 | −72 | −62 | −58 | −60 | −95 | −96 | −111 |
| EBIT | 105 | 0 | 0 | 697 | −33 | 112 | 795 | 791 | −102 | 539 | 139 | 2 023 | −565 | 349 |
| Net financials | 60 | 0 | 0 | 97 | 64 | 46 | 52 | 68 | 101 | 104 | 56 | 84 | 368 | 658 |
| Profit before tax | 166 | 0 | 0 | 794 | 31 | 158 | 847 | 859 | −2 | 642 | 194 | 2 107 | −197 | 1 008 |
| Tax | 49 | −0 | −0 | 219 | 10 | 42 | 207 | 201 | 1 | 145 | 47 | 469 | −68 | 141 |
| Net profit | 117 | 0 | 0 | 575 | 21 | 115 | 640 | 658 | −3 | 497 | 148 | 1 639 | −130 | 867 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 617 | — | — | 7 259 | 7 058 | 6 092 | 7 848 | 8 221 | 8 527 | 9 115 | 9 284 | 11 333 | 11 981 | 11 851 |
| Equity | 2 848 | — | — | 4 067 | 4 088 | 4 203 | 4 843 | 5 376 | 5 373 | 5 721 | 5 668 | 7 307 | 7 177 | 8 044 |
| Long-term debt | 0 | 0 | 0 | 45 | 41 | 36 | 29 | 29 | 31 | 37 | 38 | 368 | 299 | 241 |
| Short-term debt | 1 746 | 0 | 0 | 3 148 | 2 929 | 1 852 | 2 975 | 2 816 | 3 123 | 3 357 | 3 578 | 3 658 | 4 505 | 3 566 |
| Total debt | 1 769 | 0 | 0 | 3 192 | 2 970 | 1 888 | 3 004 | 2 845 | 3 154 | 3 394 | 3 616 | 4 026 | 4 804 | 3 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2022 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
IB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GA Deputy Member | Deputy Member | 2023 | — | — |
AE Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.2% | 6.2% | 2024 | |
| Individual | 6.2% | 6.2% | 2024 | |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 3.8% | 3.8% | 2024 | |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 3.2% | 3.2% | 2024 | |
| Individual | 3.2% | 3.2% | 2022 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Melstveit | Deputy Member | 0 companies |
| Knut Atle Møksvold Seim | Chief Executive Officer | 0 companies |
| Ingvil Bakka | Chief Executive Officer | 0 companies |
| Gunnar Andre Gauthun | Deputy Member | 0 companies |
| Astrid Espeland | Deputy Member | 0 companies |
| Jannicke Hillestad Hatlen | Board of Directors | 0 companies |
| Siri Elisabeth Ramsnes | Deputy Chairman | 0 companies |
| Leif Inge Løland | Board of Directors | 0 companies |
| Odd Magne Lønseth | Chairman | 0 companies |
| Andreas Isaksen | Board of Directors | 0 companies |
| Terje Risvoll | Board of Directors | 0 companies |
| Mari Austarheim | Board of Directors | 0 companies |
| Lillian Nordengen | Board of Directors | 0 companies |
| Nils Petter Hauge | Board of Directors | 0 companies |