| Revenue | NOK 2M | -2% |
| EBITDA | NOK -238K | +32% |
| Net profit | NOK -339K | +25% |
| Total assets | NOK 273K | -20% |
| Equity | NOK -1M | -51% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 408 | 1 893 | 1 731 | 2 020 | 2 278 | 1 656 | 1 470 | 1 570 | 2 074 | 2 029 |
| Staff expenses | −133 | −775 | −654 | −678 | −795 | −722 | −545 | −922 | −1 088 | −1 017 |
| EBITDA | −30 | −253 | −317 | 2 | −17 | −159 | 1 | −465 | −353 | −238 |
| Depreciation & amort. | −23 | −88 | −90 | −95 | −96 | −91 | −63 | −65 | −68 | −65 |
| EBIT | −53 | −341 | −407 | −94 | −113 | −250 | −62 | −530 | −421 | −303 |
| Net financials | −14 | −30 | −24 | −32 | −34 | −24 | −22 | −21 | −33 | −36 |
| Profit before tax | −67 | −371 | −431 | −126 | −147 | −274 | −84 | −551 | −454 | −339 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −67 | −371 | −431 | −126 | −147 | −274 | −84 | −551 | −454 | −339 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 207 | 1 051 | 867 | 1 176 | 842 | 777 | 734 | 716 | 340 | 273 |
| Equity | 233 | 112 | −19 | −145 | −292 | −566 | −651 | −217 | −671 | −1 010 |
| Long-term debt | 700 | 567 | 428 | 727 | 579 | 833 | 757 | 232 | 147 | 325 |
| Short-term debt | 274 | 372 | 458 | 594 | 556 | 510 | 628 | 702 | 863 | 958 |
| Total debt | 974 | 940 | 886 | 1 321 | 1 134 | 1 343 | 1 385 | 934 | 1 011 | 1 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2mt Holding As | Company | 33.3% | 33.3% | 2024 |
Edrolin Holding As | Company | 33.3% | 33.3% | 2024 |
Bastard As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stina Moen Aune | Chief Executive Officer | 0 companies |
| Mari Lindhom Aartun | Chairman | 0 companies |
| Mikal Berge Tengesdal | Board of Directors | 0 companies |
| Bjørn Oskar Fuglestad | Board of Directors | 0 companies |
| Kari Skadsheim Westbø | Board of Directors | 0 companies |
| Roger Malmin | Board of Directors | 0 companies |