| Revenue | NOK 1,3M | -13% |
| EBITDA | NOK -84K | -434% |
| Net profit | NOK -104K | -937% |
| Total assets | NOK 110K | -57% |
| Equity | NOK -35K | -151% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 476 | 1 030 | 688 | 1 194 | 1 004 | 1 381 | 1 282 | 1 450 | 1 485 | 1 510 | 1 319 |
| Staff expenses | −195 | −451 | −450 | −447 | −513 | −542 | −509 | −485 | −798 | −653 | −669 |
| EBITDA | 85 | 57 | −104 | 143 | −103 | 77 | −27 | 94 | −31 | 25 | −84 |
| Depreciation & amort. | −23 | −46 | −34 | −24 | −28 | −17 | −10 | −0 | −9 | −12 | −17 |
| EBIT | 61 | 11 | −138 | 119 | −131 | 60 | −36 | 94 | −40 | 13 | −102 |
| Net financials | −10 | −9 | −6 | −3 | −1 | −1 | −1 | −2 | −1 | −1 | −2 |
| Profit before tax | 51 | 2 | −144 | 115 | −132 | 59 | −37 | 92 | −40 | 12 | −104 |
| Tax | 13 | 0 | −33 | 57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 39 | 2 | −110 | 58 | −132 | 59 | −37 | 92 | −40 | 12 | −104 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 414 | 376 | 159 | 241 | 140 | 155 | 130 | 233 | 220 | 257 | 110 |
| Equity | 136 | 138 | 27 | 85 | −17 | 42 | 5 | 97 | 56 | 69 | −35 |
| Long-term debt | 180 | 111 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 127 | 92 | 156 | 158 | 113 | 125 | 136 | 164 | 188 | 145 |
| Total debt | 278 | 238 | 131 | 156 | 158 | 113 | 125 | 136 | 164 | 188 | 145 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Wergeland Bjaarstad | Chairman | 0 companies |